Yunnan Shennong Agricultural Industry Group Co Ltd
Yunnan Shennong Agricultural Industry Group Co.,LTD. engages in the feed production, pig breeding, and slaughter and processing businesses in China. Its activities include feed processing, pig breeding, pig slaughtering, and fresh pork food sales. The company was founded in 1999 and is based in Kunming, China.
Yunnan Shennong Agricultural Industry Group Co Ltd (605296) - Net Assets
Latest net assets as of September 2025: CN¥5.22 Billion CNY
Based on the latest financial reports, Yunnan Shennong Agricultural Industry Group Co Ltd (605296) has net assets worth CN¥5.22 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.16 Billion) and total liabilities (CN¥1.94 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.22 Billion |
| % of Total Assets | 72.93% |
| Annual Growth Rate | 27.35% |
| 5-Year Change | 113.87% |
| 10-Year Change | 986.97% |
| Growth Volatility | 34.83 |
Yunnan Shennong Agricultural Industry Group Co Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Yunnan Shennong Agricultural Industry Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Yunnan Shennong Agricultural Industry Group Co Ltd (2013–2024)
The table below shows the annual net assets of Yunnan Shennong Agricultural Industry Group Co Ltd from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.83 Billion | +15.11% |
| 2023-12-31 | CN¥4.20 Billion | -10.27% |
| 2022-12-31 | CN¥4.68 Billion | +4.05% |
| 2021-12-31 | CN¥4.50 Billion | +98.99% |
| 2020-12-31 | CN¥2.26 Billion | +84.94% |
| 2019-12-31 | CN¥1.22 Billion | +68.82% |
| 2018-12-31 | CN¥723.70 Million | +0.10% |
| 2017-12-31 | CN¥722.97 Million | +21.92% |
| 2016-12-31 | CN¥593.01 Million | +33.38% |
| 2015-12-31 | CN¥444.59 Million | +23.68% |
| 2014-12-31 | CN¥359.47 Million | +6.30% |
| 2013-12-31 | CN¥338.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Yunnan Shennong Agricultural Industry Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1481.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.17 Billion | 44.80% |
| Common Stock | CN¥524.84 Million | 10.86% |
| Other Components | CN¥2.14 Billion | 44.34% |
| Total Equity | CN¥4.83 Billion | 100.00% |
Yunnan Shennong Agricultural Industry Group Co Ltd Competitors by Market Cap
The table below lists competitors of Yunnan Shennong Agricultural Industry Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VT Industrial Technology Co Ltd
SHE:300707
|
$263.09 Million |
|
Guizhou Taiyong Changzheng Technology Co Ltd Class A
SHE:002927
|
$263.25 Million |
|
Holding Bursátil Regional S.A.
SN:NUAM
|
$263.26 Million |
|
INNOX Advanced Materials Co.Ltd
KQ:272290
|
$263.28 Million |
|
Evgo Inc
NASDAQ:EVGO
|
$262.97 Million |
|
ON THE BEACH GRP LS 001
F:9BP
|
$262.94 Million |
|
Maoye Commercial Co Ltd
SHG:600828
|
$262.94 Million |
|
Enento Group Oyj
LSE:0R6B
|
$262.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yunnan Shennong Agricultural Industry Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,195,154,807 to 4,832,547,371, a change of 637,392,564 (15.2%).
- Net income of 686,815,280 contributed positively to equity growth.
- Dividend payments of 24,263,308 reduced retained earnings.
- Share repurchases of 82,886,848 reduced equity.
- Other factors increased equity by 57,727,440.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥686.82 Million | +14.21% |
| Dividends Paid | CN¥24.26 Million | -0.5% |
| Share Repurchases | CN¥82.89 Million | -1.72% |
| Other Changes | CN¥57.73 Million | +1.19% |
| Total Change | CN¥- | 15.19% |
Book Value vs Market Value Analysis
This analysis compares Yunnan Shennong Agricultural Industry Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.88x to 3.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥2.54 | CN¥30.22 | x |
| 2014-12-31 | CN¥2.72 | CN¥30.22 | x |
| 2015-12-31 | CN¥3.33 | CN¥30.22 | x |
| 2016-12-31 | CN¥4.49 | CN¥30.22 | x |
| 2017-12-31 | CN¥1.63 | CN¥30.22 | x |
| 2018-12-31 | CN¥1.57 | CN¥30.22 | x |
| 2019-12-31 | CN¥2.35 | CN¥30.22 | x |
| 2020-12-31 | CN¥6.25 | CN¥30.22 | x |
| 2021-12-31 | CN¥8.64 | CN¥30.22 | x |
| 2022-12-31 | CN¥8.99 | CN¥30.22 | x |
| 2023-12-31 | CN¥8.05 | CN¥30.22 | x |
| 2024-12-31 | CN¥9.22 | CN¥30.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yunnan Shennong Agricultural Industry Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.21%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.30%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 1.38x
- Recent ROE (14.21%) is below the historical average (17.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 16.63% | 6.83% | 1.45x | 1.68x | CN¥22.43 Million |
| 2014 | 11.60% | 4.94% | 1.26x | 1.86x | CN¥5.76 Million |
| 2015 | 19.15% | 10.54% | 1.12x | 1.62x | CN¥40.66 Million |
| 2016 | 28.47% | 16.65% | 1.16x | 1.47x | CN¥109.52 Million |
| 2017 | 21.77% | 15.08% | 1.02x | 1.41x | CN¥85.06 Million |
| 2018 | 9.77% | 6.48% | 0.99x | 1.53x | CN¥-1.64 Million |
| 2019 | 38.39% | 27.07% | 1.03x | 1.37x | CN¥346.90 Million |
| 2020 | 50.36% | 41.77% | 0.95x | 1.27x | CN¥911.96 Million |
| 2021 | 5.46% | 8.83% | 0.54x | 1.15x | CN¥-204.33 Million |
| 2022 | 5.46% | 7.73% | 0.60x | 1.17x | CN¥-212.32 Million |
| 2023 | -9.57% | -10.31% | 0.68x | 1.36x | CN¥-820.79 Million |
| 2024 | 14.21% | 12.30% | 0.84x | 1.38x | CN¥203.56 Million |
Industry Comparison
This section compares Yunnan Shennong Agricultural Industry Group Co Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,314,559,364
- Average return on equity (ROE) among peers: 7.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yunnan Shennong Agricultural Industry Group Co Ltd (605296) | CN¥5.22 Billion | 16.63% | 0.37x | $263.07 Million |
| ShenZhen Kondarl Group Co Ltd (000048) | $493.88 Million | 5.67% | 1.45x | $677.04 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $473.86 Million | 3.40% | 0.49x | $192.35 Million |
| Hefei Fengle Seed Co Ltd (000713) | $541.01 Million | 5.38% | 1.28x | $460.52 Million |
| Luoniushan Co Ltd (000735) | $1.57 Billion | 5.18% | 0.35x | $939.65 Million |
| New Hope Liuhe Co Ltd (000876) | $4.62 Billion | 8.84% | 0.83x | $3.80 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $903.81 Million | 2.44% | 0.22x | $1.92 Billion |
| Dongrui Food Group Co Ltd (001201) | $326.81 Million | 2.47% | 0.90x | $262.05 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $555.07 Million | 18.79% | 0.29x | $164.61 Million |
| Boen Group Co. Ltd. Cl A (001366) | $521.42 Million | 14.80% | 0.42x | $88.79 Million |
| Shandong Denghai Seeds Co Ltd (002041) | $3.14 Billion | 3.25% | 0.20x | $542.58 Million |