Hangzhou Landscaping Incorporated
Hangzhou Landscaping Incorporated engages in the garden engineering construction business in China. The company is involved in the designing of garden landscape; research, development, and production of flower seeds and seedlings; and garden maintenance and ecological gardens. It operates and maintains construction projects, such as municipal public gardens, villages, and ecological restoration. … Read more
Hangzhou Landscaping Incorporated (605303) - Net Assets
Latest net assets as of September 2025: CN¥924.46 Million CNY
Based on the latest financial reports, Hangzhou Landscaping Incorporated (605303) has net assets worth CN¥924.46 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.99 Billion) and total liabilities (CN¥1.06 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥924.46 Million |
| % of Total Assets | 46.56% |
| Annual Growth Rate | 14.94% |
| 5-Year Change | -1.29% |
| 10-Year Change | 80.16% |
| Growth Volatility | 31.35 |
Hangzhou Landscaping Incorporated - Net Assets Trend (2012–2024)
This chart illustrates how Hangzhou Landscaping Incorporated's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hangzhou Landscaping Incorporated (2012–2024)
The table below shows the annual net assets of Hangzhou Landscaping Incorporated from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.03 Billion | -16.12% |
| 2023-12-31 | CN¥1.23 Billion | -11.14% |
| 2022-12-31 | CN¥1.39 Billion | -17.40% |
| 2021-12-31 | CN¥1.68 Billion | +60.34% |
| 2020-12-31 | CN¥1.05 Billion | +8.89% |
| 2019-12-31 | CN¥961.41 Million | +17.26% |
| 2018-12-31 | CN¥819.92 Million | +14.72% |
| 2017-12-31 | CN¥714.69 Million | +22.17% |
| 2016-12-31 | CN¥585.01 Million | +1.99% |
| 2015-12-31 | CN¥573.62 Million | +3.72% |
| 2014-12-31 | CN¥553.05 Million | +50.09% |
| 2013-12-31 | CN¥368.49 Million | +89.68% |
| 2012-12-31 | CN¥194.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hangzhou Landscaping Incorporated's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 211.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥161.24 Million | 15.69% |
| Other Comprehensive Income | CN¥63.89 Million | 6.22% |
| Other Components | CN¥890.03 Million | 86.60% |
| Total Equity | CN¥1.03 Billion | 100.00% |
Hangzhou Landscaping Incorporated Competitors by Market Cap
The table below lists competitors of Hangzhou Landscaping Incorporated ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Serko Limited
PINK:SERKF
|
$158.03 Million |
|
ECKOH PLC LS-0025
F:TZ5A
|
$158.10 Million |
|
CapsoVision, Inc. Common Stock
NASDAQ:CV
|
$158.13 Million |
|
Safilo Group S.p.A
PINK:SAFLF
|
$158.17 Million |
|
TortoiseEcofin Acquisition Corp. III
PINK:TRTLF
|
$157.84 Million |
|
Liaoning Dingjide Petrochemical Co. Ltd.
SHG:603255
|
$157.76 Million |
|
Adairs Ltd
AU:ADH
|
$157.74 Million |
|
COLTENE Holding AG
PINK:CLHLF
|
$157.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hangzhou Landscaping Incorporated's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,224,855,442 to 1,027,690,502, a change of -197,164,940 (-16.1%).
- Net loss of 190,197,414 reduced equity.
- Dividend payments of 7,521,105 reduced retained earnings.
- Share repurchases of 5,997,735 reduced equity.
- Other comprehensive income decreased equity by 969,790.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-190.20 Million | -18.51% |
| Dividends Paid | CN¥7.52 Million | -0.73% |
| Share Repurchases | CN¥6.00 Million | -0.58% |
| Other Comprehensive Income | CN¥-969.79K | -0.09% |
| Other Changes | CN¥7.52 Million | +0.73% |
| Total Change | CN¥- | -16.10% |
Book Value vs Market Value Analysis
This analysis compares Hangzhou Landscaping Incorporated's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.63x to 2.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥2.00 | CN¥17.25 | x |
| 2013-12-31 | CN¥3.81 | CN¥17.25 | x |
| 2014-12-31 | CN¥4.82 | CN¥17.25 | x |
| 2015-12-31 | CN¥4.74 | CN¥17.25 | x |
| 2016-12-31 | CN¥4.80 | CN¥17.25 | x |
| 2017-12-31 | CN¥5.68 | CN¥17.25 | x |
| 2018-12-31 | CN¥6.58 | CN¥17.25 | x |
| 2019-12-31 | CN¥5.80 | CN¥17.25 | x |
| 2020-12-31 | CN¥6.48 | CN¥17.25 | x |
| 2021-12-31 | CN¥10.39 | CN¥17.25 | x |
| 2022-12-31 | CN¥8.57 | CN¥17.25 | x |
| 2023-12-31 | CN¥7.56 | CN¥17.25 | x |
| 2024-12-31 | CN¥6.38 | CN¥17.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hangzhou Landscaping Incorporated utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -18.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -26.34%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 2.28x
- Recent ROE (-18.51%) is below the historical average (5.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 15.96% | 4.03% | 0.86x | 4.62x | CN¥11.52 Million |
| 2013 | 21.00% | 9.39% | 0.73x | 3.05x | CN¥40.53 Million |
| 2014 | 9.33% | 8.48% | 0.51x | 2.15x | CN¥-3.69 Million |
| 2015 | 3.59% | 3.92% | 0.41x | 2.24x | CN¥-36.80 Million |
| 2016 | 11.24% | 6.70% | 0.68x | 2.48x | CN¥7.28 Million |
| 2017 | 14.62% | 7.91% | 0.68x | 2.71x | CN¥31.64 Million |
| 2018 | 14.43% | 7.91% | 0.60x | 3.02x | CN¥35.15 Million |
| 2019 | 15.14% | 9.51% | 0.51x | 3.14x | CN¥48.04 Million |
| 2020 | 10.50% | 7.70% | 0.49x | 2.81x | CN¥5.20 Million |
| 2021 | 3.68% | 5.05% | 0.36x | 2.01x | CN¥-105.84 Million |
| 2022 | -18.92% | -50.82% | 0.18x | 2.05x | CN¥-399.60 Million |
| 2023 | -12.82% | -24.99% | 0.24x | 2.17x | CN¥-279.54 Million |
| 2024 | -18.51% | -26.34% | 0.31x | 2.28x | CN¥-292.97 Million |
Industry Comparison
This section compares Hangzhou Landscaping Incorporated's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,293,171,469
- Average return on equity (ROE) among peers: -19.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hangzhou Landscaping Incorporated (605303) | CN¥924.46 Million | 15.96% | 1.15x | $157.95 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $2.21 Billion | 1.80% | 1.20x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $273.69 Million | 5.51% | 1.09x | $1.18 Billion |
| NORINCO International Cooperation Ltd (000065) | $10.22 Billion | 10.27% | 1.39x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $1.08 Billion | 6.39% | 1.55x | $602.43 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $433.84 Million | -22.79% | 2.88x | $597.20 Million |
| Jinyuan Cement Co Ltd (000546) | $4.61 Billion | 0.86% | 0.22x | $312.99 Million |
| Hunan Investment Group Co Ltd (000548) | $1.41 Billion | 7.29% | 0.50x | $259.03 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $134.20 Million | -202.04% | 12.95x | $1.18 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $307.94 Million | -4.18% | 0.33x | $300.46 Million |
| Hainan Expressway Co Ltd (000886) | $2.26 Billion | 1.18% | 0.16x | $593.20 Million |