Beijing Integrity Technology Co. Ltd. A
Integrity Technology Group Inc. engages research and development, production, and sale of information security software products in China. The company offers digital wind tunnel product systems; Yuanfang native security large model machine; spring and autumn cloud realm network targeting platform; spring and autumn cloud array new generation honeypot system; Chunqiu cloud security management plat… Read more
Beijing Integrity Technology Co. Ltd. A (688244) - Net Assets
Latest net assets as of June 2025: CN¥978.62 Million CNY
Based on the latest financial reports, Beijing Integrity Technology Co. Ltd. A (688244) has net assets worth CN¥978.62 Million CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.10 Billion) and total liabilities (CN¥125.22 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥978.62 Million |
| % of Total Assets | 88.66% |
| Annual Growth Rate | 23.06% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 48.22 |
Beijing Integrity Technology Co. Ltd. A - Net Assets Trend (2020–2024)
This chart illustrates how Beijing Integrity Technology Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing Integrity Technology Co. Ltd. A (2020–2024)
The table below shows the annual net assets of Beijing Integrity Technology Co. Ltd. A from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.03 Billion | -3.96% |
| 2023-12-31 | CN¥1.07 Billion | +1.40% |
| 2022-12-31 | CN¥1.05 Billion | +113.33% |
| 2021-12-31 | CN¥493.39 Million | +10.38% |
| 2020-12-31 | CN¥447.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Integrity Technology Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 220.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥131.04 Million | 12.77% |
| Other Components | CN¥895.48 Million | 87.23% |
| Total Equity | CN¥1.03 Billion | 100.00% |
Beijing Integrity Technology Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Beijing Integrity Technology Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KENMARE RES PLC EO-001
F:JEVA
|
$178.04 Million |
|
VOLUE ASA NK -40
F:642
|
$178.10 Million |
|
Praemium Ltd
AU:PPS
|
$178.12 Million |
|
Nak Sealing Technologies Corp
TW:9942
|
$178.17 Million |
|
Dye & Durham Limited
PINK:DYNDF
|
$178.00 Million |
|
Shandong Sito Bio-technology Co Ltd
SHE:300583
|
$178.00 Million |
|
Pss Co Ltd
TW:6914
|
$177.83 Million |
|
Chongqing Changjiang River Moulding Material (Group) Co. Ltd.
SHE:001296
|
$177.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Integrity Technology Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,066,521,093 to 1,026,520,591, a change of -40,000,502 (-3.8%).
- Net income of 8,482,212 contributed positively to equity growth.
- Dividend payments of 15,684,956 reduced retained earnings.
- Other factors decreased equity by 32,797,758.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥8.48 Million | +0.83% |
| Dividends Paid | CN¥15.68 Million | -1.53% |
| Other Changes | CN¥-32.80 Million | -3.2% |
| Total Change | CN¥- | -3.75% |
Book Value vs Market Value Analysis
This analysis compares Beijing Integrity Technology Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 3.72x to 3.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | CN¥5.81 | CN¥21.59 | x |
| 2021-12-31 | CN¥4.34 | CN¥21.59 | x |
| 2022-12-31 | CN¥6.92 | CN¥21.59 | x |
| 2023-12-31 | CN¥7.03 | CN¥21.59 | x |
| 2024-12-31 | CN¥6.78 | CN¥21.59 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Integrity Technology Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.38%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.19x
- Recent ROE (0.83%) is below the historical average (5.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 9.46% | 14.50% | 0.46x | 1.41x | CN¥-2.40 Million |
| 2021 | 9.53% | 14.70% | 0.52x | 1.24x | CN¥-2.33 Million |
| 2022 | 4.83% | 15.37% | 0.28x | 1.12x | CN¥-54.28 Million |
| 2023 | 2.92% | 7.86% | 0.32x | 1.17x | CN¥-75.55 Million |
| 2024 | 0.83% | 2.38% | 0.29x | 1.19x | CN¥-94.17 Million |
Industry Comparison
This section compares Beijing Integrity Technology Co. Ltd. A's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,406,142,259
- Average return on equity (ROE) among peers: 7.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Integrity Technology Co. Ltd. A (688244) | CN¥978.62 Million | 9.46% | 0.13x | $178.01 Million |
| ZJBC Information Technology Co Ltd (000889) | $2.34 Billion | 0.86% | 0.59x | $286.23 Million |
| Yunnan Nantian Electronics Information Co Ltd (000948) | $544.17 Million | 2.19% | 1.16x | $554.08 Million |
| Guomai Technologies Inc (002093) | $128.76 Million | 18.12% | 0.86x | $675.52 Million |
| Shanghai HiTech Control System (002184) | $597.99 Million | 8.70% | 0.45x | $320.48 Million |
| SZZT Electronics Co Ltd (002197) | $1.08 Billion | 5.10% | 0.54x | $534.28 Million |
| Talkweb Information System Co Ltd (002261) | $2.58 Billion | -3.89% | 1.09x | $5.05 Billion |
| Westone Information Industry Inc (002268) | $615.76 Million | 14.05% | 0.27x | $1.36 Billion |
| Taiji Computer Corp Ltd (002368) | $3.42 Billion | 9.80% | 2.11x | $1.05 Billion |
| Shenzhen Das Intellitech Co Ltd (002421) | $118.90 Million | 16.46% | 0.87x | $668.47 Million |
| Ronglian Group Ltd (002642) | $2.63 Billion | 1.35% | 0.41x | $574.03 Million |