Guangdong Cellwise Microelectronics Co. Ltd.
Guangdong Cellwise Microelectronics Co., Ltd. engages in the research, development, and sale of analog chips in the People's Republic of China. The company's products portfolio includes battery management chips, battery safety chips, battery metering chips, charging management, and other chips, as well as fuel gauge, power management IC, USB port charging controller, and brushed DC motor smart co… Read more
Guangdong Cellwise Microelectronics Co. Ltd. (688325) - Net Assets
Latest net assets as of June 2025: CN¥1.69 Billion CNY
Based on the latest financial reports, Guangdong Cellwise Microelectronics Co. Ltd. (688325) has net assets worth CN¥1.69 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.91 Billion) and total liabilities (CN¥215.84 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.69 Billion |
| % of Total Assets | 88.69% |
| Annual Growth Rate | 97.87% |
| 5-Year Change | 1414.62% |
| 10-Year Change | N/A |
| Growth Volatility | 235.44 |
Guangdong Cellwise Microelectronics Co. Ltd. - Net Assets Trend (2019–2024)
This chart illustrates how Guangdong Cellwise Microelectronics Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guangdong Cellwise Microelectronics Co. Ltd. (2019–2024)
The table below shows the annual net assets of Guangdong Cellwise Microelectronics Co. Ltd. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.71 Billion | +1.64% |
| 2023-12-31 | CN¥1.68 Billion | +2.35% |
| 2022-12-31 | CN¥1.65 Billion | +629.34% |
| 2021-12-31 | CN¥225.66 Million | +99.65% |
| 2020-12-31 | CN¥113.03 Million | +100.55% |
| 2019-12-31 | CN¥56.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Cellwise Microelectronics Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 30005392185.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥233.95 Million | 13.67% |
| Other Components | CN¥1.48 Billion | 86.33% |
| Total Equity | CN¥1.71 Billion | 100.00% |
Guangdong Cellwise Microelectronics Co. Ltd. Competitors by Market Cap
The table below lists competitors of Guangdong Cellwise Microelectronics Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Boozt AB (publ)
PINK:BZTAF
|
$605.80 Million |
|
KWS SAAT SE & Co. KGaA
PINK:KNKZF
|
$605.80 Million |
|
Naruida Technology Co. Ltd. Cl A
SHG:688522
|
$605.85 Million |
|
Cullinan Oncology LLC
NASDAQ:CGEM
|
$605.86 Million |
|
Sturm Ruger & Company Inc
NYSE:RGR
|
$605.75 Million |
|
Ardagh Metal Packaging SA
NYSE:AMBP
|
$605.72 Million |
|
Beijing Beilu Pharmaceutical
SHE:300016
|
$605.65 Million |
|
Daewoong Pharma
KO:069620
|
$605.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Cellwise Microelectronics Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,684,434,763 to 1,711,977,282, a change of 27,542,519 (1.6%).
- Net income of 78,839,780 contributed positively to equity growth.
- Dividend payments of 16,300,266 reduced retained earnings.
- Other factors decreased equity by 34,996,994.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥78.84 Million | +4.61% |
| Dividends Paid | CN¥16.30 Million | -0.95% |
| Other Changes | CN¥-35.00 Million | -2.04% |
| Total Change | CN¥- | 1.64% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Cellwise Microelectronics Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 130.08x to 6.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥0.94 | CN¥122.19 | x |
| 2020-12-31 | CN¥1.88 | CN¥122.19 | x |
| 2021-12-31 | CN¥2.82 | CN¥122.19 | x |
| 2022-12-31 | CN¥20.57 | CN¥122.19 | x |
| 2023-12-31 | CN¥20.21 | CN¥122.19 | x |
| 2024-12-31 | CN¥20.15 | CN¥122.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Cellwise Microelectronics Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.06%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.04x
- Recent ROE (4.61%) is below the historical average (14.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 6.53% | 4.15% | 1.20x | 1.31x | CN¥-1.96 Million |
| 2020 | 28.72% | 18.02% | 1.15x | 1.39x | CN¥21.16 Million |
| 2021 | 39.54% | 26.30% | 1.15x | 1.31x | CN¥66.65 Million |
| 2022 | 3.15% | 25.95% | 0.12x | 1.03x | CN¥-112.72 Million |
| 2023 | 3.55% | 23.98% | 0.14x | 1.04x | CN¥-108.67 Million |
| 2024 | 4.61% | 20.06% | 0.22x | 1.04x | CN¥-92.36 Million |
Industry Comparison
This section compares Guangdong Cellwise Microelectronics Co. Ltd.'s net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $880,722,789
- Average return on equity (ROE) among peers: -2.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Cellwise Microelectronics Co. Ltd. (688325) | CN¥1.69 Billion | 6.53% | 0.13x | $605.77 Million |
| UniTTEC Co Ltd (000925) | $84.18 Million | 29.84% | 0.80x | $578.87 Million |
| Zhejiang Chengchang Technology Co. Ltd. (001270) | $1.36 Billion | 9.73% | 0.04x | $1.22 Billion |
| Shenzhen Techwinsemi Technology Co. Ltd. (001309) | $28.78 Million | 25.94% | 4.55x | $5.61 Billion |
| Unigroup Guoxin Microelectronics Co Ltd (002049) | $2.35 Billion | 11.59% | 0.31x | $6.06 Billion |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $3.02 Billion | 7.15% | 0.61x | $693.86 Million |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $150.59 Million | 29.58% | 0.75x | $799.25 Million |
| Tianjin Printronics Circuit Corp (002134) | $695.35 Million | -2.78% | 0.19x | $565.39 Million |
| Tatwah Smartech Co Ltd (002512) | $109.40 Million | 34.98% | 1.09x | $489.89 Million |
| Chutian Dragon Co Ltd (003040) | $988.34 Million | 12.83% | 0.52x | $512.00 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $17.90 Million | -178.82% | 10.63x | $94.42 Million |