Jiangxi Guoke Defence Group Co. Ltd. A
Jiangxi Guoke Defence Group Co.,Ltd., through its subsidiaries, produces and sells military products in China and internationally. The company offers missiles, rocket solid engine power modules, safety and control modules, ammunition equipment, and fuze and intelligent control products; and civilian products. Its products are used in air defense and anti-missile, armored assault, anti-terrorism a… Read more
Jiangxi Guoke Defence Group Co. Ltd. A (688543) - Net Assets
Latest net assets as of June 2025: CN¥2.23 Billion CNY
Based on the latest financial reports, Jiangxi Guoke Defence Group Co. Ltd. A (688543) has net assets worth CN¥2.23 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.98 Billion) and total liabilities (CN¥741.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.23 Billion |
| % of Total Assets | 75.07% |
| Annual Growth Rate | 59.43% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 105.48 |
Jiangxi Guoke Defence Group Co. Ltd. A - Net Assets Trend (2021–2024)
This chart illustrates how Jiangxi Guoke Defence Group Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jiangxi Guoke Defence Group Co. Ltd. A (2021–2024)
The table below shows the annual net assets of Jiangxi Guoke Defence Group Co. Ltd. A from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.30 Billion | +0.77% |
| 2023-12-31 | CN¥2.28 Billion | +233.75% |
| 2022-12-31 | CN¥683.29 Million | +20.52% |
| 2021-12-31 | CN¥566.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangxi Guoke Defence Group Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 202.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥464.15 Million | 20.36% |
| Other Components | CN¥1.82 Billion | 79.64% |
| Total Equity | CN¥2.28 Billion | 100.00% |
Jiangxi Guoke Defence Group Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Jiangxi Guoke Defence Group Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiayou International Logistics Co Ltd
SHG:603871
|
$1.07 Billion |
|
SHIFT Inc.
PINK:SFTTF
|
$1.07 Billion |
|
IONOS GROUP N
XETRA:IOS
|
$1.07 Billion |
|
Five9 Inc
NASDAQ:FIVN
|
$1.07 Billion |
|
Xi'an Sinofuse Electric Co. Ltd.
SHE:301031
|
$1.07 Billion |
|
Ningbo ZhongDa Leader Intelligent Transmission Co Ltd
SHE:002896
|
$1.07 Billion |
|
TriNet Group Inc
NYSE:TNET
|
$1.07 Billion |
|
ECOPRO MAT
KO:450080
|
$1.07 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangxi Guoke Defence Group Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,266,966,430 to 2,279,218,169, a change of 12,251,739 (0.5%).
- Net income of 198,727,113 contributed positively to equity growth.
- Dividend payments of 119,420,895 reduced retained earnings.
- Other factors decreased equity by 67,054,479.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥198.73 Million | +8.72% |
| Dividends Paid | CN¥119.42 Million | -5.24% |
| Other Changes | CN¥-67.05 Million | -2.94% |
| Total Change | CN¥- | 0.54% |
Book Value vs Market Value Analysis
This analysis compares Jiangxi Guoke Defence Group Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19.05x to 6.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | CN¥3.55 | CN¥67.68 | x |
| 2022-12-31 | CN¥4.27 | CN¥67.68 | x |
| 2023-12-31 | CN¥10.73 | CN¥67.68 | x |
| 2024-12-31 | CN¥10.81 | CN¥67.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangxi Guoke Defence Group Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.72%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.50%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.39x
- Recent ROE (8.72%) is below the historical average (11.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 13.41% | 11.22% | 0.45x | 2.65x | CN¥19.17 Million |
| 2022 | 16.33% | 13.20% | 0.47x | 2.62x | CN¥42.85 Million |
| 2023 | 6.21% | 13.52% | 0.32x | 1.43x | CN¥-86.01 Million |
| 2024 | 8.72% | 16.50% | 0.38x | 1.39x | CN¥-29.19 Million |
Industry Comparison
This section compares Jiangxi Guoke Defence Group Co. Ltd. A's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $1,905,739,972
- Average return on equity (ROE) among peers: 11.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangxi Guoke Defence Group Co. Ltd. A (688543) | CN¥2.23 Billion | 13.41% | 0.33x | $1.07 Billion |
| Shaanxi Ligeance Mineral Resources Co Ltd (000697) | $102.23 Million | 20.95% | 1.61x | $576.57 Million |
| Aecc Aero Engine Control Co Ltd (000738) | $5.67 Billion | 4.58% | 0.28x | $1.93 Billion |
| Zhejiang XiaSha Precision (001316) | $476.25 Million | 27.15% | 0.22x | $218.15 Million |
| Sichuan Haite High-tech Co Ltd (002023) | $175.19 Million | 19.07% | 0.67x | $850.82 Million |
| Aerospace CH UAV Co Ltd (002389) | $6.37 Billion | 3.80% | 0.25x | $1.81 Billion |
| Kuang Chi Technologies Co Ltd (002625) | $602.65 Million | 10.94% | 0.23x | $8.62 Billion |
| Beijing Emerging Eastern Aviation Equipment Co Ltd Class A (002933) | $1.43 Billion | -4.03% | 0.22x | $429.19 Million |
| Beijing Bei Mo Gao Ke Friction Mate (002985) | $910.30 Million | 16.48% | 0.19x | $833.21 Million |
| Shaanxi Zhongtian Rocket Technology (003009) | $421.86 Million | 7.68% | 1.25x | $416.06 Million |
| Bestway Marine & Energy Technology Co Ltd (300008) | $2.90 Billion | 5.59% | 0.31x | $1.63 Billion |