Cristales
Cristalerías de Chile S.A. manufactures and sells glass containers for wine, beer, non-alcoholic beverages, liquors, and food applications in Chile and internationally. It operates through Glass Packaging; Wine; Communications; Electric Generation; and Investment and Other segments. The company is also involved in the production and sale of wines and spirits; generation of electricity; investment… Read more
Cristales (CRISTALES) - Net Assets
Latest net assets as of June 2025: CL$419.25 Billion CLP
Based on the latest financial reports, Cristales (CRISTALES) has net assets worth CL$419.25 Billion CLP as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CL$800.87 Billion) and total liabilities (CL$381.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CL$419.25 Billion |
| % of Total Assets | 52.35% |
| Annual Growth Rate | 3.9% |
| 5-Year Change | 19.45% |
| 10-Year Change | 46.62% |
| Growth Volatility | 4.54 |
Cristales - Net Assets Trend (2014–2024)
This chart illustrates how Cristales's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cristales (2014–2024)
The table below shows the annual net assets of Cristales from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CL$434.27 Billion | +11.25% |
| 2023-12-31 | CL$390.37 Billion | -5.65% |
| 2022-12-31 | CL$413.76 Billion | +4.56% |
| 2021-12-31 | CL$395.70 Billion | +8.84% |
| 2020-12-31 | CL$363.57 Billion | +1.29% |
| 2019-12-31 | CL$358.93 Billion | +4.13% |
| 2018-12-31 | CL$344.69 Billion | +7.61% |
| 2017-12-31 | CL$320.31 Billion | +3.67% |
| 2016-12-31 | CL$308.96 Billion | +4.31% |
| 2015-12-31 | CL$296.20 Billion | +0.03% |
| 2014-12-31 | CL$296.09 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cristales's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 54.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CL$260.84 Billion | 75.17% |
| Other Components | CL$86.14 Billion | 24.83% |
| Total Equity | CL$346.98 Billion | 100.00% |
Cristales Competitors by Market Cap
The table below lists competitors of Cristales ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rama Steel Tubes Limited
NSE:RAMASTEEL
|
$61.56 Million |
|
Goknur Gida Maddeleri Enerji Imalati Ithalat Ihracat Ticaret ve Sanayi A.S.
IS:GOKNR
|
$61.61 Million |
|
YHN Acquisition I Limited Unit
NASDAQ:YHNAU
|
$61.64 Million |
|
Powertip Image Corp
TWO:6498
|
$61.64 Million |
|
ABL GROUP ASA NA NK-10
F:26Q
|
$61.55 Million |
|
Stealth Group Holdings Ltd
AU:SGI
|
$61.54 Million |
|
ROBERT WALTERS PLC LS-20
F:RBW
|
$61.53 Million |
|
TANAF
PINK:TANAF
|
$61.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cristales's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 311,388,373,000 to 346,980,813,000, a change of 35,592,440,000 (11.4%).
- Net income of 1,425,772,000 contributed positively to equity growth.
- Dividend payments of 223,466,000 reduced retained earnings.
- New share issuances of 737,000 increased equity.
- Other factors increased equity by 34,389,397,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CL$1.43 Billion | +0.41% |
| Dividends Paid | CL$223.47 Million | -0.06% |
| Share Issuances | CL$737.00K | +0.0% |
| Other Changes | CL$34.39 Billion | +9.91% |
| Total Change | CL$- | 11.43% |
Book Value vs Market Value Analysis
This analysis compares Cristales's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.61x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CL$4003.69 | CL$2445.00 | x |
| 2018-12-31 | CL$4325.03 | CL$2445.00 | x |
| 2019-12-31 | CL$4511.24 | CL$2445.00 | x |
| 2020-12-31 | CL$4556.53 | CL$2445.00 | x |
| 2021-12-31 | CL$4959.24 | CL$2445.00 | x |
| 2022-12-31 | CL$5207.92 | CL$2445.00 | x |
| 2023-12-31 | CL$4865.44 | CL$2445.00 | x |
| 2024-12-31 | CL$5421.58 | CL$2445.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cristales utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.36%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 2.31x
- Recent ROE (0.41%) is below the historical average (7.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 10.09% | 9.37% | 0.53x | 2.01x | CL$205.69 Million |
| 2015 | 11.50% | 9.82% | 0.58x | 2.02x | CL$3.53 Billion |
| 2016 | 13.66% | 11.59% | 0.58x | 2.04x | CL$9.01 Billion |
| 2017 | 11.37% | 10.03% | 0.56x | 2.02x | CL$3.52 Billion |
| 2018 | 9.61% | 8.76% | 0.54x | 2.05x | CL$-1.07 Billion |
| 2019 | 6.94% | 6.80% | 0.46x | 2.23x | CL$-8.85 Billion |
| 2020 | 5.49% | 5.10% | 0.47x | 2.28x | CL$-13.15 Billion |
| 2021 | 6.99% | 6.11% | 0.48x | 2.39x | CL$-9.57 Billion |
| 2022 | 5.40% | 4.63% | 0.44x | 2.63x | CL$-15.32 Billion |
| 2023 | -2.52% | -2.20% | 0.43x | 2.67x | CL$-38.99 Billion |
| 2024 | 0.41% | 0.36% | 0.49x | 2.31x | CL$-33.27 Billion |
Industry Comparison
This section compares Cristales's net assets metrics with peer companies in the Packaging & Containers industry.
No peer company data available for comparison.