Cruzados SADP
Cruzados SADP organizes, produces, markets, and participates in professional sports activities related to football, and related goods and services in Chile. It operates through two segments, Collection and Commercial. The company was incorporated in 2009 and is based in Santiago, Chile.
Cruzados SADP (CRUZADOS) - Net Assets
Latest net assets as of September 2025: CL$26.07 Billion CLP
Based on the latest financial reports, Cruzados SADP (CRUZADOS) has net assets worth CL$26.07 Billion CLP as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CL$80.49 Billion) and total liabilities (CL$54.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CL$26.07 Billion |
| % of Total Assets | 32.39% |
| Annual Growth Rate | 7.95% |
| 5-Year Change | 29.27% |
| 10-Year Change | N/A |
| Growth Volatility | 33.04 |
Cruzados SADP - Net Assets Trend (2017–2024)
This chart illustrates how Cruzados SADP's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cruzados SADP (2017–2024)
The table below shows the annual net assets of Cruzados SADP from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CL$20.46 Billion | -5.20% |
| 2023-12-31 | CL$21.58 Billion | -5.87% |
| 2022-12-31 | CL$22.93 Billion | +86.57% |
| 2021-12-31 | CL$12.29 Billion | -22.36% |
| 2020-12-31 | CL$15.83 Billion | -3.26% |
| 2019-12-31 | CL$16.36 Billion | +15.77% |
| 2018-12-31 | CL$14.13 Billion | +17.98% |
| 2017-12-31 | CL$11.98 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cruzados SADP's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 381655800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CL$29.43 Billion | 143.84% |
| Total Equity | CL$20.46 Billion | 100.00% |
Cruzados SADP Competitors by Market Cap
The table below lists competitors of Cruzados SADP ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
First Graphene Ltd
OTCQB:FGPHF
|
$11.40 Million |
|
POSCO-Thainox Public Company Limited
BK:INOX
|
$11.41 Million |
|
De.Mem Ltd
AU:DEM
|
$11.41 Million |
|
Adhi Kartiko Pratama Tbk.
JK:NICE
|
$11.41 Million |
|
ICAPE HOLDING EO -40
F:Z8J
|
$11.40 Million |
|
Antec Inc
TWO:6276
|
$11.40 Million |
|
Eastland Equity Bhd
KLSE:2097
|
$11.39 Million |
|
Radius Gold Inc
PINK:RDUFF
|
$11.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cruzados SADP's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,582,438,000 to 20,459,667,000, a change of -1,122,771,000 (-5.2%).
- Net loss of 1,353,760,000 reduced equity.
- New share issuances of 230,989,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CL$-1.35 Billion | -6.62% |
| Share Issuances | CL$230.99 Million | +1.13% |
| Total Change | CL$- | -5.20% |
Book Value vs Market Value Analysis
This analysis compares Cruzados SADP's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.28x to 0.45x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CL$186.51 | CL$51.58 | x |
| 2018-12-31 | CL$182.93 | CL$51.58 | x |
| 2019-12-31 | CL$211.78 | CL$51.58 | x |
| 2020-12-31 | CL$204.87 | CL$51.58 | x |
| 2021-12-31 | CL$154.36 | CL$51.58 | x |
| 2022-12-31 | CL$148.97 | CL$51.58 | x |
| 2023-12-31 | CL$127.24 | CL$51.58 | x |
| 2024-12-31 | CL$114.59 | CL$51.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cruzados SADP utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.54%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 3.37x
- Recent ROE (-6.62%) is below the historical average (-4.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -6.76% | -7.28% | 0.79x | 1.18x | CL$-2.01 Billion |
| 2018 | 1.41% | 1.77% | 0.70x | 1.15x | CL$-1.21 Billion |
| 2019 | 15.78% | 16.57% | 0.64x | 1.48x | CL$945.71 Million |
| 2020 | -3.37% | -3.50% | 0.62x | 1.55x | CL$-2.12 Billion |
| 2021 | -28.79% | -25.13% | 0.57x | 2.00x | CL$-4.77 Billion |
| 2022 | 1.21% | 1.20% | 0.40x | 2.53x | CL$-2.01 Billion |
| 2023 | -9.59% | -14.48% | 0.26x | 2.51x | CL$-4.23 Billion |
| 2024 | -6.62% | -6.54% | 0.30x | 3.37x | CL$-3.40 Billion |
Industry Comparison
This section compares Cruzados SADP's net assets metrics with peer companies in the Entertainment industry.
No peer company data available for comparison.