Vapores
Compañía Sud Americana de Vapores S.A. operates as a shipping company. The company engages in the container shipping business. It operates a fleet of 237 container vessels with a portfolio of 122 services in 129 countries. The company was founded in 1864 and is based in Las Condes, Chile.
Vapores (VAPORES) - Net Assets
Latest net assets as of September 2025: CL$7.14 Billion CLP
Based on the latest financial reports, Vapores (VAPORES) has net assets worth CL$7.14 Billion CLP as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CL$7.20 Billion) and total liabilities (CL$62.81 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CL$7.14 Billion |
| % of Total Assets | 99.13% |
| Annual Growth Rate | 14.36% |
| 5-Year Change | 167.06% |
| 10-Year Change | 254.56% |
| Growth Volatility | 28.12 |
Vapores - Net Assets Trend (2014–2024)
This chart illustrates how Vapores's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vapores (2014–2024)
The table below shows the annual net assets of Vapores from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CL$7.27 Billion | -10.10% |
| 2023-12-31 | CL$8.09 Billion | +2.20% |
| 2022-12-31 | CL$7.91 Billion | +62.09% |
| 2021-12-31 | CL$4.88 Billion | +79.32% |
| 2020-12-31 | CL$2.72 Billion | +22.42% |
| 2019-12-31 | CL$2.22 Billion | +4.41% |
| 2018-12-31 | CL$2.13 Billion | +0.60% |
| 2017-12-31 | CL$2.12 Billion | +5.53% |
| 2016-12-31 | CL$2.01 Billion | -2.17% |
| 2015-12-31 | CL$2.05 Billion | +7.95% |
| 2014-12-31 | CL$1.90 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vapores's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 582983000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CL$4.68 Billion | 64.42% |
| Other Components | CL$2.59 Billion | 35.58% |
| Total Equity | CL$7.27 Billion | 100.00% |
Vapores Competitors by Market Cap
The table below lists competitors of Vapores ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Winnebago Industries Inc
NYSE:WGO
|
$922.50 Million |
|
Hitachi Zosen Corporation
F:HZS
|
$922.67 Million |
|
Advantage Energy Ltd.
PINK:AAVVF
|
$922.80 Million |
|
BNP PARIBAS BK POLSKA ZY1
F:82MA
|
$923.09 Million |
|
Taiwan Fertilizer Co Ltd
TW:1722
|
$922.26 Million |
|
Ningbo Jifeng Auto Parts Co
SHG:603997
|
$922.24 Million |
|
Beijing Shougang Co Ltd
SHE:000959
|
$921.92 Million |
|
Qingdao Gon Technology Co Ltd
SHE:002768
|
$921.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vapores's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,088,551,000 to 7,271,748,000, a change of -816,803,000 (-10.1%).
- Net income of 388,345,000 contributed positively to equity growth.
- Dividend payments of 1,154,155,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CL$388.35 Million | +5.34% |
| Dividends Paid | CL$1.15 Billion | -15.87% |
| Other Changes | CL$-50.99 Million | -0.7% |
| Total Change | CL$- | -10.10% |
Book Value vs Market Value Analysis
This analysis compares Vapores's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 379.97x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 834.09x to 379.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CL$0.06 | CL$53.84 | x |
| 2018-12-31 | CL$0.05 | CL$53.84 | x |
| 2019-12-31 | CL$0.06 | CL$53.84 | x |
| 2020-12-31 | CL$0.05 | CL$53.84 | x |
| 2021-12-31 | CL$0.10 | CL$53.84 | x |
| 2022-12-31 | CL$0.15 | CL$53.84 | x |
| 2023-12-31 | CL$0.16 | CL$53.84 | x |
| 2024-12-31 | CL$0.14 | CL$53.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vapores utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.34%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (5.34%) is below the historical average (15.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 20.57% | 165.21% | 0.11x | 1.17x | CL$199.70 Million |
| 2015 | -0.72% | -8.78% | 0.08x | 1.09x | CL$-218.90 Million |
| 2016 | -1.16% | -19.47% | 0.06x | 1.08x | CL$-223.96 Million |
| 2017 | -8.89% | -172.44% | 0.05x | 1.07x | CL$-399.88 Million |
| 2018 | 0.86% | 20.32% | 0.04x | 1.06x | CL$-194.77 Million |
| 2019 | 5.60% | 137.72% | 0.04x | 1.13x | CL$-97.80 Million |
| 2020 | 8.16% | 0.00% | 0.00x | 1.11x | CL$-50.15 Million |
| 2021 | 65.74% | 0.00% | 0.00x | 1.23x | CL$2.72 Billion |
| 2022 | 70.29% | 0.00% | 0.00x | 1.30x | CL$4.77 Billion |
| 2023 | 3.19% | 0.00% | 0.00x | 1.02x | CL$-550.76 Million |
| 2024 | 5.34% | 0.00% | 0.00x | 1.03x | CL$-338.83 Million |
Industry Comparison
This section compares Vapores's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $490,852,333
- Average return on equity (ROE) among peers: 9.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vapores (VAPORES) | CL$7.14 Billion | 20.57% | 0.01x | $922.37 Million |
| Grupo Empresas Navieras SA (NAVIERA) | $433.12 Million | 9.11% | 1.76x | $106.96 Million |
| Sociedad Matriz SAAM SA (SMSAAM) | $876.37 Million | 5.50% | 1.16x | $558.61 Million |
| Puerto Ventana (VENTANAS) | $163.07 Million | 13.15% | 1.02x | $38.55 Million |