Acast AB
Acast AB (publ) operates as a podcasting company in Europe, North America, and internationally. The company provides podcast marketplace and building technology to connect podcast creators, advertisers, and listeners. It also operates a podcast platform to host and distribute their podcast. In addition, the company offers podcast advertising services for promotion of the brand; and monetization o… Read more
Acast AB (ACAST) - Net Assets
Latest net assets as of December 2025: Skr1.18 Billion SEK
Based on the latest financial reports, Acast AB (ACAST) has net assets worth Skr1.18 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.12 Billion) and total liabilities (Skr942.78 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.18 Billion |
| % of Total Assets | 55.61% |
| Annual Growth Rate | 20.5% |
| 5-Year Change | -20.97% |
| 10-Year Change | N/A |
| Growth Volatility | 138.34 |
Acast AB - Net Assets Trend (2018–2025)
This chart illustrates how Acast AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Acast AB (2018–2025)
The table below shows the annual net assets of Acast AB from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.18 Billion | -6.82% |
| 2024-12-31 | Skr1.27 Billion | +10.83% |
| 2023-12-31 | Skr1.14 Billion | -12.54% |
| 2022-12-31 | Skr1.31 Billion | -12.51% |
| 2021-12-31 | Skr1.49 Billion | +388.65% |
| 2020-12-31 | Skr305.90 Million | +40.16% |
| 2019-12-31 | Skr218.25 Million | -31.84% |
| 2018-12-31 | Skr320.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Acast AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 89435900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr1.18 Million | 0.10% |
| Other Comprehensive Income | Skr-12.75 Million | -1.08% |
| Other Components | Skr2.34 Billion | 197.91% |
| Total Equity | Skr1.18 Billion | 100.00% |
Acast AB Competitors by Market Cap
The table below lists competitors of Acast AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alpha Networks Inc
TW:3380
|
$252.31 Million |
|
Rockhopper Exploration plc
PINK:RCKHF
|
$252.32 Million |
|
Andretti Acquisition Corp. II Class A Ordinary Shares
NASDAQ:POLE
|
$252.33 Million |
|
Sublime China Information Co. Ltd. A
SHE:301299
|
$252.34 Million |
|
Glass House Brands Inc
OTCQX:GLASF
|
$252.29 Million |
|
Guizhou Sanli Pharmaceutical Co Ltd
SHG:603439
|
$252.27 Million |
|
De Rucci Healthy Sleep Co. Ltd.
SHE:001323
|
$252.27 Million |
|
Beijing Sanfo Outdoor Products Co Ltd
SHE:002780
|
$252.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Acast AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,267,731,000 to 1,181,277,000, a change of -86,454,000 (-6.8%).
- Net loss of 112,411,000 reduced equity.
- New share issuances of 9,000 increased equity.
- Other comprehensive income decreased equity by 30,066,000.
- Other factors increased equity by 56,014,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-112.41 Million | -9.52% |
| Share Issuances | Skr9.00K | +0.0% |
| Other Comprehensive Income | Skr-30.07 Million | -2.55% |
| Other Changes | Skr56.01 Million | +4.74% |
| Total Change | Skr- | -6.82% |
Book Value vs Market Value Analysis
This analysis compares Acast AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.24x to 4.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Skr3.73 | Skr27.05 | x |
| 2019-12-31 | Skr2.55 | Skr27.05 | x |
| 2020-12-31 | Skr2.24 | Skr27.05 | x |
| 2021-12-31 | Skr9.51 | Skr27.05 | x |
| 2022-12-31 | Skr7.28 | Skr27.05 | x |
| 2023-12-31 | Skr6.32 | Skr27.05 | x |
| 2024-12-31 | Skr6.75 | Skr27.05 | x |
| 2025-12-31 | Skr6.51 | Skr27.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Acast AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.47%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 1.80x
- Recent ROE (-9.52%) is above the historical average (-25.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -26.78% | -47.60% | 0.43x | 1.31x | Skr-117.79 Million |
| 2019 | -58.88% | -35.58% | 1.01x | 1.64x | Skr-150.33 Million |
| 2020 | -56.30% | -29.11% | 0.86x | 2.25x | Skr-202.81 Million |
| 2021 | -20.10% | -29.29% | 0.55x | 1.25x | Skr-449.87 Million |
| 2022 | -21.90% | -20.60% | 0.75x | 1.42x | Skr-417.16 Million |
| 2023 | -15.71% | -10.98% | 0.95x | 1.51x | Skr-294.06 Million |
| 2024 | 6.17% | 4.02% | 0.97x | 1.59x | Skr-48.56 Million |
| 2025 | -9.52% | -4.47% | 1.18x | 1.80x | Skr-230.54 Million |
Industry Comparison
This section compares Acast AB's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $523,592,345
- Average return on equity (ROE) among peers: 6.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Acast AB (ACAST) | Skr1.18 Billion | -26.78% | 0.80x | $252.29 Million |
| Goodbye Kansas Group AB (publ) (GBK) | $-29.93 Million | 0.00% | 0.00x | $3.96 Million |
| Mavshack publ AB (MAV) | $24.26 Million | -147.02% | 1.24x | $97.08K |
| Moment Group AB (MOMENT) | $54.63 Million | -79.86% | 16.88x | $4.91 Million |
| Viaplay Group AB Series A (VPLAY-A) | $1.97 Billion | 47.11% | 4.00x | $733.62 Million |
| Viaplay Group AB (publ) (VPLAY-B) | $599.00 Million | 214.69% | 19.37x | $408.26 Million |