Svenska Aerogel Holding AB (publ)
Svenska Aerogel Holding AB (publ) manufactures and commercializes the mesoporous material. The company offers Quartzene for boosting the functional performance of the product; and SeaQare for controlling the release of copper in antifouling paints. Its products are used in transport, process, building and construction, and advanced industries. Svenska Aerogel Holding AB (publ) was founded in 2000… Read more
Svenska Aerogel Holding AB (publ) (AERO) - Net Assets
Latest net assets as of September 2025: Skr45.66 Million SEK
Based on the latest financial reports, Svenska Aerogel Holding AB (publ) (AERO) has net assets worth Skr45.66 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr53.80 Million) and total liabilities (Skr8.14 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr45.66 Million |
| % of Total Assets | 84.86% |
| Annual Growth Rate | 25.0% |
| 5-Year Change | -35.11% |
| 10-Year Change | 952.54% |
| Growth Volatility | 321.66 |
Svenska Aerogel Holding AB (publ) - Net Assets Trend (2014–2024)
This chart illustrates how Svenska Aerogel Holding AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Svenska Aerogel Holding AB (publ) (2014–2024)
The table below shows the annual net assets of Svenska Aerogel Holding AB (publ) from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr33.76 Million | +34.83% |
| 2023-12-31 | Skr25.04 Million | -42.32% |
| 2022-12-31 | Skr43.40 Million | -30.74% |
| 2021-12-31 | Skr62.66 Million | +20.46% |
| 2020-12-31 | Skr52.02 Million | +132.69% |
| 2019-12-31 | Skr22.36 Million | -38.48% |
| 2018-12-31 | Skr36.34 Million | -44.43% |
| 2017-12-31 | Skr65.40 Million | +74.74% |
| 2016-12-31 | Skr37.43 Million | +1067.07% |
| 2015-12-31 | Skr3.21 Million | -11.46% |
| 2014-12-31 | Skr3.62 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Svenska Aerogel Holding AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 29643400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr570.00K | 1.69% |
| Other Components | Skr336.06 Million | 995.57% |
| Total Equity | Skr33.76 Million | 100.00% |
Svenska Aerogel Holding AB (publ) Competitors by Market Cap
The table below lists competitors of Svenska Aerogel Holding AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AUTONEUM N (AN9.SG)
STU:AN9
|
$1.21 Million |
|
Huntsman Exploration Inc
PINK:BBBMF
|
$1.21 Million |
|
International Lithium Corp
OTCQB:ILHMF
|
$1.21 Million |
|
Golden Mile Resources Ltd
AU:G88
|
$1.21 Million |
|
APC Minerals Ltd
AU:APC
|
$1.20 Million |
|
IDG
BK:IDG
|
$1.20 Million |
|
PicoCELA Inc. American Depositary Shares
NASDAQ:PCLA
|
$1.20 Million |
|
Eversafe Rubber Bhd
KLSE:0190
|
$1.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Svenska Aerogel Holding AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,036,000 to 33,755,000, a change of 8,719,000 (34.8%).
- Net loss of 34,241,000 reduced equity.
- Share repurchases of 42,959,000 reduced equity.
- New share issuances of 51,554,000 increased equity.
- Other factors increased equity by 34,365,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-34.24 Million | -101.44% |
| Share Repurchases | Skr42.96 Million | -127.27% |
| Share Issuances | Skr51.55 Million | +152.73% |
| Other Changes | Skr34.37 Million | +101.81% |
| Total Change | Skr- | 34.83% |
Book Value vs Market Value Analysis
This analysis compares Svenska Aerogel Holding AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 55.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 12.84x to 55.46x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr0.14 | Skr1.78 | x |
| 2015-12-31 | Skr0.12 | Skr1.78 | x |
| 2016-12-31 | Skr1.43 | Skr1.78 | x |
| 2017-12-31 | Skr1.75 | Skr1.78 | x |
| 2018-12-31 | Skr0.97 | Skr1.78 | x |
| 2019-12-31 | Skr0.45 | Skr1.78 | x |
| 2020-12-31 | Skr0.60 | Skr1.78 | x |
| 2021-12-31 | Skr0.43 | Skr1.78 | x |
| 2022-12-31 | Skr0.14 | Skr1.78 | x |
| 2023-12-31 | Skr0.05 | Skr1.78 | x |
| 2024-12-31 | Skr0.03 | Skr1.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Svenska Aerogel Holding AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -101.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1323.07%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.34x
- Recent ROE (-101.44%) is below the historical average (-100.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -123.91% | -526.14% | 0.07x | 3.60x | Skr-4.85 Million |
| 2015 | -152.35% | -74.76% | 0.49x | 4.15x | Skr-5.21 Million |
| 2016 | -34.64% | -4630.00% | 0.01x | 1.42x | Skr-16.71 Million |
| 2017 | -25.83% | -6472.80% | 0.00x | 1.22x | Skr-23.43 Million |
| 2018 | -79.95% | -12525.00% | 0.00x | 1.72x | Skr-32.69 Million |
| 2019 | -170.43% | -7921.41% | 0.01x | 2.94x | Skr-40.34 Million |
| 2020 | -76.93% | -5400.54% | 0.01x | 1.76x | Skr-45.22 Million |
| 2021 | -67.30% | -2354.66% | 0.02x | 1.61x | Skr-48.44 Million |
| 2022 | -95.95% | -655.40% | 0.09x | 1.71x | Skr-45.98 Million |
| 2023 | -176.18% | -1415.99% | 0.05x | 2.34x | Skr-46.61 Million |
| 2024 | -101.44% | -1323.07% | 0.06x | 1.34x | Skr-37.62 Million |
Industry Comparison
This section compares Svenska Aerogel Holding AB (publ)'s net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $187,666,642
- Average return on equity (ROE) among peers: -44.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Svenska Aerogel Holding AB (publ) (AERO) | Skr45.66 Million | -123.91% | 0.18x | $1.21 Million |
| Arla Plast AB (ARPL) | $389.45 Million | 20.58% | 0.48x | $36.28 Million |
| aXichem AB (AXIC-A) | $53.65 Million | -25.19% | 0.04x | $4.70 Million |
| I-Tech (ITECH) | $116.03 Million | 9.15% | 0.08x | $41.86 Million |
| KB Components AB (publ) (KBC) | $600.79 Million | 16.50% | 2.73x | $110.94 Million |
| Nexam Chemical Holding AB (NEXAM) | $183.31 Million | -4.91% | 0.26x | $16.50 Million |
| Organoclick AB (ORGC) | $13.29 Million | -60.10% | 0.52x | $4.39 Million |
| Photocat AS (PCAT) | $11.30 Million | -19.11% | 0.63x | $2.25K |
| Polygiene AB (POLYG) | $319.61 Million | 5.27% | 0.10x | $6.01 Million |
| Triboron International AB (publ) (TRIBO-B) | $1.57 Million | -346.46% | 1.18x | $1.87 Million |