Aprendere Skolor AB
Aprendere Skolor AB (publ), together with its subsidiaries, owns and operates schools in Sweden. It operates elementary, elementary special, upper secondary, and upper secondary special schools. The company was incorporated in 1992 and is headquartered in Stockholm, Sweden.
Aprendere Skolor AB (APRNDR) - Net Assets
Latest net assets as of September 2024: Skr56.52 Million SEK
Based on the latest financial reports, Aprendere Skolor AB (APRNDR) has net assets worth Skr56.52 Million SEK as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr119.40 Million) and total liabilities (Skr62.88 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr56.52 Million |
| % of Total Assets | 47.34% |
| Annual Growth Rate | 36.78% |
| 5-Year Change | 224.22% |
| 10-Year Change | N/A |
| Growth Volatility | 33.0 |
Aprendere Skolor AB - Net Assets Trend (2019–2024)
This chart illustrates how Aprendere Skolor AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aprendere Skolor AB (2019–2024)
The table below shows the annual net assets of Aprendere Skolor AB from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | Skr45.48 Million | -5.63% |
| 2023-06-30 | Skr48.19 Million | +14.52% |
| 2022-06-30 | Skr42.08 Million | +87.53% |
| 2021-06-30 | Skr22.44 Million | +59.96% |
| 2020-06-30 | Skr14.03 Million | +47.75% |
| 2019-06-30 | Skr9.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aprendere Skolor AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr625.00K | 1.37% |
| Other Comprehensive Income | Skr44.85 Million | 98.63% |
| Total Equity | Skr45.48 Million | 100.00% |
Aprendere Skolor AB Competitors by Market Cap
The table below lists competitors of Aprendere Skolor AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jaxon Mining Inc
PINK:JXMNF
|
$1.20 Million |
|
Ortivus AB ser. A
ST:ORTI-A
|
$1.20 Million |
|
ProAm Explorations Corp
V:PMX
|
$1.20 Million |
|
Asia Fiber Public Company Limited
BK:AFC
|
$1.20 Million |
|
CAT STRATEGIC MET.
F:8CHA
|
$1.20 Million |
|
XTM Inc
PINK:XTMIF
|
$1.20 Million |
|
Plutus Financial Group Limited Ordinary Shares
NASDAQ:PLUT
|
$1.19 Million |
|
Canadian Manganese Company Inc.
OTCQB:CDMNF
|
$1.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aprendere Skolor AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 48,186,000 to 45,475,000, a change of -2,711,000 (-5.6%).
- Net loss of 1,269,000 reduced equity.
- Other comprehensive income decreased equity by 3,246,000.
- Other factors increased equity by 1,804,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-1.27 Million | -2.79% |
| Other Comprehensive Income | Skr-3.25 Million | -7.14% |
| Other Changes | Skr1.80 Million | +3.97% |
| Total Change | Skr- | -5.63% |
Book Value vs Market Value Analysis
This analysis compares Aprendere Skolor AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.74x to 1.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-06-30 | Skr1.90 | Skr10.90 | x |
| 2020-06-30 | Skr2.81 | Skr10.90 | x |
| 2021-06-30 | Skr4.49 | Skr10.90 | x |
| 2022-06-30 | Skr6.74 | Skr10.90 | x |
| 2023-06-30 | Skr7.71 | Skr10.90 | x |
| 2024-06-30 | Skr7.17 | Skr10.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aprendere Skolor AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.36%
- • Asset Turnover: 3.23x
- • Equity Multiplier: 2.40x
- Recent ROE (-2.79%) is below the historical average (17.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 1.94% | 0.11% | 3.14x | 5.58x | Skr-765.30K |
| 2020 | 39.64% | 3.23% | 2.73x | 4.49x | Skr4.16 Million |
| 2021 | 40.38% | 4.79% | 2.84x | 2.97x | Skr6.82 Million |
| 2022 | 14.45% | 2.66% | 2.89x | 1.88x | Skr1.87 Million |
| 2023 | 13.06% | 2.22% | 2.45x | 2.41x | Skr1.47 Million |
| 2024 | -2.79% | -0.36% | 3.23x | 2.40x | Skr-5.82 Million |
Industry Comparison
This section compares Aprendere Skolor AB's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $82,211,333
- Average return on equity (ROE) among peers: -6.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aprendere Skolor AB (APRNDR) | Skr56.52 Million | 1.94% | 1.11x | $1.20 Million |
| AcadeMedia AB (publ) (ACAD) | $108.99 Million | -20.84% | 0.06x | $620.06 Million |
| Cedergrenska AB (CEDER) | $140.25 Million | 1.61% | 1.46x | $33.72 Million |
| Tellusgruppen AB (TELLUS) | $-2.61 Million | 0.00% | 0.00x | $1.80 Million |