Auriant Mining AB (publ)

ST:AUR Sweden Gold
Market Cap
$7.22 Million
Skr80.99 Million SEK
Market Cap Rank
#35443 Global
#559 in Sweden
Share Price
Skr0.82
Change (1 day)
+0.00%
52-Week Range
Skr0.82 - Skr0.82
All Time High
Skr14.25
Categories
Companies in Sweden Gold
About

Auriant Mining AB (publ), a junior mining company, engages in the exploration and production of gold in Russia. The company has two operating mines, including Tardan in the Republic of Tyva; and Staroverinskaya in the Zabaikalsky region. The company also owns Kara-Beldyr project; and owns Uzhunzhul license. In addition, it offers consultancy services. The company was formerly known as Central Asi… Read more

Auriant Mining AB (publ) (AUR) - Net Assets

Latest net assets as of September 2024: Skr-23.63 Million SEK

Based on the latest financial reports, Auriant Mining AB (publ) (AUR) has net assets worth Skr-23.63 Million SEK as of September 2024.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr45.37 Million) and total liabilities (Skr68.99 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr-23.63 Million
% of Total Assets -52.08%
Annual Growth Rate N/A
5-Year Change N/A
10-Year Change N/A
Growth Volatility 689.24

Auriant Mining AB (publ) - Net Assets Trend (2004–2023)

This chart illustrates how Auriant Mining AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Auriant Mining AB (publ) (2004–2023)

The table below shows the annual net assets of Auriant Mining AB (publ) from 2004 to 2023.

Year Net Assets Change
2023-12-31 Skr-22.08 Million -1656.10%
2022-12-31 Skr1.42 Million +122.74%
2021-12-31 Skr-6.24 Million +58.92%
2020-12-31 Skr-15.19 Million +44.46%
2019-12-31 Skr-27.35 Million -4.26%
2018-12-31 Skr-26.24 Million -15.48%
2017-12-31 Skr-22.72 Million +32.88%
2016-12-31 Skr-33.85 Million +19.52%
2015-12-31 Skr-42.06 Million -109.04%
2014-12-31 Skr-20.12 Million -1830.62%
2013-12-31 Skr1.16 Million -96.64%
2012-12-31 Skr34.59 Million -22.72%
2011-12-31 Skr44.76 Million -25.40%
2010-12-31 Skr60.00 Million +118.93%
2009-12-31 Skr27.41 Million -15.21%
2008-12-31 Skr32.32 Million -52.73%
2007-12-31 Skr68.38 Million +48.67%
2006-12-31 Skr46.00 Million +211.16%
2005-12-31 Skr14.78 Million +87.22%
2004-12-31 Skr7.90 Million --

Equity Component Analysis

This analysis shows how different components contribute to Auriant Mining AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 72242059900.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2023)

Component Amount Percentage
Common Stock Skr64.00K %
Other Comprehensive Income Skr-299.12 Million %
Other Components Skr999.40 Million %
Total Equity Skr-22.08 Million 100.00%

Auriant Mining AB (publ) Competitors by Market Cap

The table below lists competitors of Auriant Mining AB (publ) ranked by their market capitalization.

Company Market Cap
HESS (AHC.SG)
STU:AHC
 		$1.30 Million
ATLANTIC PETROL.PF DK 1
F:B3W
 		$1.30 Million
OCB Bhd
KLSE:5533
 		$1.30 Million
Skinvisible Inc
OTCQB:SKVI
 		$1.30 Million
Banco Mercantil de Investimentos S.A
SA:BMIN3
 		$1.30 Million
Optima Prima Metal Sinergi
JK:OPMS
 		$1.30 Million
Smartphoto Group NV
BR:SMAR
 		$1.30 Million
Grosvenor Resource Corp
V:GVR
 		$1.30 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Auriant Mining AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2022 to 2023, total equity changed from 1,419,000 to -22,081,000, a change of -23,500,000 (-1656.1%).
  • Net loss of 7,022,000 reduced equity.
  • Other comprehensive income decreased equity by 161,552,007.
  • Other factors increased equity by 145,074,007.

Equity Change Factors (2022 to 2023)

Factor Impact Contribution
Net Income Skr-7.02 Million -31.8%
Other Comprehensive Income Skr-161.55 Million -731.63%
Other Changes Skr145.07 Million +657.01%
Total Change Skr- -1656.10%

Book Value vs Market Value Analysis

This analysis compares Auriant Mining AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-12-31 Skr588.96 Skr0.82 x
2005-12-31 Skr155.89 Skr0.82 x
2006-12-31 Skr330.28 Skr0.82 x
2007-12-31 Skr298.06 Skr0.82 x
2008-12-31 Skr21.41 Skr0.82 x
2009-12-31 Skr15.79 Skr0.82 x
2010-12-31 Skr11.90 Skr0.82 x
2011-12-31 Skr2.69 Skr0.82 x
2012-12-31 Skr1.85 Skr0.82 x
2013-12-31 Skr0.06 Skr0.82 x
2014-12-31 Skr-1.08 Skr0.82 x
2015-12-31 Skr-2.07 Skr0.82 x
2016-12-31 Skr-1.83 Skr0.82 x
2017-12-31 Skr-0.64 Skr0.82 x
2018-12-31 Skr-0.28 Skr0.82 x
2019-12-31 Skr-0.28 Skr0.82 x
2020-12-31 Skr-0.15 Skr0.82 x
2021-12-31 Skr-0.06 Skr0.82 x
2022-12-31 Skr0.01 Skr0.82 x
2023-12-31 Skr-0.22 Skr0.82 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Auriant Mining AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -18.80%
  • • Asset Turnover: 0.79x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is above the historical average (-61.62%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 -1.44% -38.06% 0.03x 1.08x Skr-903.08K
2005 3.42% 14.91% 0.19x 1.18x Skr-971.65K
2006 -4.78% -17.01% 0.19x 1.46x Skr-6.79 Million
2007 -0.69% -1.16% 0.38x 1.57x Skr-6.46 Million
2008 -36.07% -39.61% 0.64x 1.42x Skr-14.80 Million
2009 73.19% 38.80% 0.83x 2.27x Skr17.17 Million
2010 1.90% 3.59% 0.34x 1.58x Skr-4.84 Million
2011 -39.09% -91.23% 0.20x 2.19x Skr-21.97 Million
2012 -32.85% -31.59% 0.36x 2.87x Skr-14.82 Million
2013 -1728.97% -39.20% 0.54x 81.76x Skr-20.22 Million
2014 0.00% -43.25% 0.43x 0.00x Skr-14.55 Million
2015 0.00% -63.14% 0.53x 0.00x Skr-17.02 Million
2016 0.00% 14.82% 0.61x 0.00x Skr9.43 Million
2017 0.00% -6.67% 0.53x 0.00x Skr-62.52K
2018 0.00% -58.59% 0.27x 0.00x Skr-7.22 Million
2019 0.00% -2.12% 0.43x 0.00x Skr2.10 Million
2020 0.00% 17.41% 0.95x 0.00x Skr11.96 Million
2021 0.00% 14.86% 0.70x 0.00x Skr7.71 Million
2022 532.91% 14.81% 0.71x 50.94x Skr7.42 Million
2023 0.00% -18.80% 0.79x 0.00x Skr-4.81 Million

Industry Comparison

This section compares Auriant Mining AB (publ)'s net assets metrics with peer companies in the Gold industry.

Industry Context

  • Industry: Gold
  • Average net assets among peers: $17,467,228
  • Average return on equity (ROE) among peers: -35.13%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Auriant Mining AB (publ) (AUR) Skr-23.63 Million -1.44% N/A $1.30 Million
Botnia Gold AB (publ) (BOTX) $1.64 Million -32.93% 0.14x $23.28 Million
Northgold AB (NG) $33.29 Million -37.33% 0.13x $764.19K