Ayima Group AB Series B
Ayima Group AB (publ), through its subsidiaries, operates as a digital marketing agency worldwide. The company operates through SEO, Paid, Content & Creative, and Data & Analytics segments. It provides various software tools, including Redirect Path, Page Insights, Pulse, and Appotate. The company also offers SEO services; paid media comprising PPC advertising, branded content, and display ads se… Read more
Ayima Group AB Series B (AYIMA-B) - Net Assets
Latest net assets as of December 2023: Skr45.60 Million SEK
Based on the latest financial reports, Ayima Group AB Series B (AYIMA-B) has net assets worth Skr45.60 Million SEK as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr90.30 Million) and total liabilities (Skr44.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr45.60 Million |
| % of Total Assets | 50.5% |
| Annual Growth Rate | 8.06% |
| 5-Year Change | -14.87% |
| 10-Year Change | N/A |
| Growth Volatility | 32.61 |
Ayima Group AB Series B - Net Assets Trend (2016–2023)
This chart illustrates how Ayima Group AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ayima Group AB Series B (2016–2023)
The table below shows the annual net assets of Ayima Group AB Series B from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | Skr45.60 Million | -30.48% |
| 2022-12-31 | Skr65.60 Million | -5.74% |
| 2021-12-31 | Skr69.59 Million | +28.06% |
| 2020-12-31 | Skr54.34 Million | +1.45% |
| 2019-12-31 | Skr53.56 Million | +32.31% |
| 2018-12-31 | Skr40.48 Million | -12.63% |
| 2017-12-31 | Skr46.34 Million | +74.77% |
| 2016-12-31 | Skr26.51 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ayima Group AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr7.40 Million | 16.23% |
| Other Comprehensive Income | Skr-13.50 Million | -29.61% |
| Other Components | Skr51.70 Million | 113.38% |
| Total Equity | Skr45.60 Million | 100.00% |
Ayima Group AB Series B Competitors by Market Cap
The table below lists competitors of Ayima Group AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KNeoMedia Limited
PINK:KNEOF
|
$749.97K |
|
Accelerate Property Fund Ltd
JSE:APF
|
$750.08K |
|
GAS2GRID Ltd
AU:GGX
|
$750.13K |
|
NETFONDS AG VNA O.N.
F:NF4
|
$750.65K |
|
Safe and Green Development Corporation
NASDAQ:SGD
|
$749.70K |
|
Silver Predator Corp
PINK:SVROF
|
$749.36K |
|
Monarch Mining Corporation
OTCQX:GBARF
|
$748.95K |
|
Ilustrato Pictures
PINK:ILUS
|
$748.58K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ayima Group AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 65,596,000 to 45,600,000, a change of -19,996,000 (-30.5%).
- Net loss of 21,700,000 reduced equity.
- Other comprehensive income decreased equity by 20,477,000.
- Other factors increased equity by 22,181,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-21.70 Million | -47.59% |
| Other Comprehensive Income | Skr-20.48 Million | -44.91% |
| Other Changes | Skr22.18 Million | +48.64% |
| Total Change | Skr- | -30.48% |
Book Value vs Market Value Analysis
This analysis compares Ayima Group AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.58x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr5.15 | Skr3.32 | x |
| 2017-12-31 | Skr11.01 | Skr3.32 | x |
| 2018-12-31 | Skr7.41 | Skr3.32 | x |
| 2019-12-31 | Skr8.18 | Skr3.32 | x |
| 2020-12-31 | Skr7.60 | Skr3.32 | x |
| 2021-12-31 | Skr9.89 | Skr3.32 | x |
| 2022-12-31 | Skr9.32 | Skr3.32 | x |
| 2023-12-31 | Skr5.69 | Skr3.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ayima Group AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -47.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.71%
- • Asset Turnover: 1.44x
- • Equity Multiplier: 1.98x
- Recent ROE (-47.59%) is below the historical average (-7.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 26.36% | 5.87% | 2.89x | 1.55x | Skr4.41 Million |
| 2017 | -23.14% | -8.28% | 1.78x | 1.57x | Skr-15.35 Million |
| 2018 | -17.66% | -3.91% | 1.52x | 2.97x | Skr-11.20 Million |
| 2019 | -9.16% | -2.91% | 1.28x | 2.45x | Skr-10.26 Million |
| 2020 | 7.45% | 3.19% | 1.13x | 2.06x | Skr-1.39 Million |
| 2021 | 12.75% | 5.56% | 1.40x | 1.64x | Skr1.92 Million |
| 2022 | -8.65% | -3.79% | 1.36x | 1.68x | Skr-12.23 Million |
| 2023 | -47.59% | -16.71% | 1.44x | 1.98x | Skr-26.26 Million |
Industry Comparison
This section compares Ayima Group AB Series B's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $25,202,109
- Average return on equity (ROE) among peers: 27.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ayima Group AB Series B (AYIMA-B) | Skr45.60 Million | 26.36% | 0.98x | $749.72K |
| Adtraction Group AB (ADTR) | $39.73 Million | 44.77% | 3.68x | $32.33 Million |
| Raketech Group Holding (RAKE) | $15.67 Million | 36.82% | 2.35x | $3.98 Million |
| TradeDoubler AB (TRAD) | $20.21 Million | 0.00% | 2.53x | $33.22 Million |