Bahnhof AB Series B
Bahnhof AB (publ) provides internet services to individuals and businesses in Sweden and internationally. It offers broadband, telephony, VPN and antivirus, TV and streaming, wireless office WiFi, WAN and WAN Lite, backbone and carrier, cloud, and colocation services; and data security services, including backup and recovery, and DDoS protection, as well as data center solutions. The company was … Read more
Bahnhof AB Series B (BAHN-B) - Net Assets
Latest net assets as of December 2025: Skr536.34 Million SEK
Based on the latest financial reports, Bahnhof AB Series B (BAHN-B) has net assets worth Skr536.34 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.40 Billion) and total liabilities (Skr864.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr536.34 Million |
| % of Total Assets | 38.29% |
| Annual Growth Rate | 9.84% |
| 5-Year Change | 14.44% |
| 10-Year Change | N/A |
| Growth Volatility | 8.96 |
Bahnhof AB Series B - Net Assets Trend (2016–2025)
This chart illustrates how Bahnhof AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bahnhof AB Series B (2016–2025)
The table below shows the annual net assets of Bahnhof AB Series B from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr536.34 Million | -6.27% |
| 2024-12-31 | Skr572.23 Million | +0.88% |
| 2023-12-31 | Skr567.25 Million | +4.74% |
| 2022-12-31 | Skr541.58 Million | +15.56% |
| 2021-12-31 | Skr468.65 Million | +17.69% |
| 2020-12-31 | Skr398.19 Million | +4.99% |
| 2019-12-31 | Skr379.26 Million | +15.58% |
| 2018-12-31 | Skr328.12 Million | +15.80% |
| 2017-12-31 | Skr283.36 Million | +22.96% |
| 2016-12-31 | Skr230.45 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bahnhof AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 140.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr536.97 Million | 99.83% |
| Common Stock | Skr1.08 Million | 0.20% |
| Other Comprehensive Income | Skr-145.00K | -0.03% |
| Total Equity | Skr537.90 Million | 100.00% |
Bahnhof AB Series B Competitors by Market Cap
The table below lists competitors of Bahnhof AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Superior Uniform Group Inc
NASDAQ:SGC
|
$109.21 Million |
|
FG Merger II Corp. Unit
NASDAQ:FGMCU
|
$109.24 Million |
|
ALEXANDRIA PANKKIIRILIIKE
F:3ZL
|
$109.29 Million |
|
JLK Inc
KQ:322510
|
$109.34 Million |
|
GTM Holdings Corp
TW:1437
|
$109.18 Million |
|
CODERE ONLINE LUX. EO 1
F:J9T
|
$109.17 Million |
|
Venus Pipes & Tubes Limited
NSE:VENUSPIPES
|
$109.17 Million |
|
DNF Co.Ltd
KQ:092070
|
$109.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bahnhof AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 572,234,000 to 537,898,000, a change of -34,336,000 (-6.0%).
- Net income of 180,638,000 contributed positively to equity growth.
- Dividend payments of 215,130,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,589,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr180.64 Million | +33.58% |
| Dividends Paid | Skr215.13 Million | -39.99% |
| Other Comprehensive Income | Skr-1.59 Million | -0.3% |
| Other Changes | Skr1.75 Million | +0.32% |
| Total Change | Skr- | -6.00% |
Book Value vs Market Value Analysis
This analysis compares Bahnhof AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.50x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 25.16x to 10.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr2.09 | Skr52.50 | x |
| 2017-12-31 | Skr2.58 | Skr52.50 | x |
| 2018-12-31 | Skr3.00 | Skr52.50 | x |
| 2019-12-31 | Skr3.47 | Skr52.50 | x |
| 2020-12-31 | Skr3.70 | Skr52.50 | x |
| 2021-12-31 | Skr4.36 | Skr52.50 | x |
| 2022-12-31 | Skr5.03 | Skr52.50 | x |
| 2023-12-31 | Skr5.27 | Skr52.50 | x |
| 2024-12-31 | Skr5.32 | Skr52.50 | x |
| 2025-12-31 | Skr5.00 | Skr52.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bahnhof AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 33.58%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.16%
- • Asset Turnover: 1.58x
- • Equity Multiplier: 2.60x
- Recent ROE (33.58%) is above the historical average (33.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 31.69% | 8.63% | 1.58x | 2.32x | Skr48.67 Million |
| 2017 | 31.14% | 8.69% | 1.50x | 2.38x | Skr58.63 Million |
| 2018 | 30.47% | 8.63% | 1.47x | 2.41x | Skr65.97 Million |
| 2019 | 29.26% | 8.45% | 1.52x | 2.27x | Skr71.93 Million |
| 2020 | 34.65% | 9.38% | 1.54x | 2.40x | Skr98.15 Million |
| 2021 | 32.08% | 9.37% | 1.51x | 2.27x | Skr103.46 Million |
| 2022 | 33.18% | 10.38% | 1.46x | 2.19x | Skr125.48 Million |
| 2023 | 37.88% | 11.49% | 1.36x | 2.43x | Skr158.13 Million |
| 2024 | 38.49% | 10.91% | 1.48x | 2.38x | Skr163.01 Million |
| 2025 | 33.58% | 8.16% | 1.58x | 2.60x | Skr126.85 Million |
Industry Comparison
This section compares Bahnhof AB Series B's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $7,844,305,547
- Average return on equity (ROE) among peers: -8.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bahnhof AB Series B (BAHN-B) | Skr536.34 Million | 31.69% | 1.61x | $109.20 Million |
| Bredband2 i Skandinavien AB (BRE2) | $50.21 Million | 8.78% | 1.49x | $168.96 Million |
| Eltel AB (ELTEL) | $254.90 Million | 3.73% | 2.86x | $72.89 Million |
| Ovzon AB (OVZON) | $1.29 Billion | -8.05% | 0.03x | $563.23 Million |
| Sinch AB (SINCH) | $1.66 Billion | 10.79% | 1.18x | $1.24 Billion |
| TalkPool AG (TALK) | $542.00K | 13.47% | 8.27x | $7.52 Million |
| Tele2 AB (publ) (TEL2-B) | $3.17 Billion | 1.53% | 1.75x | $11.57 Billion |
| Telia Company AB (TELIA) | $56.31 Billion | 18.25% | 1.18x | $9.90 Billion |
| TH1NG AB (TH1NG) | $15.00 Million | -113.43% | 1.35x | $256.88K |