Besqab
AROS Bostadsutveckling AB engages in green field development of residential buildings and conversion of commercial real estate into residential premises. The company was founded in 2006 and is based in Stockholm, Sweden.
Besqab (BESQAB) - Net Assets
Latest net assets as of June 2025: Skr3.01 Billion SEK
Based on the latest financial reports, Besqab (BESQAB) has net assets worth Skr3.01 Billion SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr5.82 Billion) and total liabilities (Skr2.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.01 Billion |
| % of Total Assets | 51.69% |
| Annual Growth Rate | 73.4% |
| 5-Year Change | 502.23% |
| 10-Year Change | N/A |
| Growth Volatility | 260.93 |
Besqab - Net Assets Trend (2016–2024)
This chart illustrates how Besqab's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Besqab (2016–2024)
The table below shows the annual net assets of Besqab from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr3.19 Billion | +78.34% |
| 2023-12-31 | Skr1.79 Billion | +14.34% |
| 2022-12-31 | Skr1.56 Billion | +90.67% |
| 2021-12-31 | Skr820.10 Million | +54.89% |
| 2020-12-31 | Skr529.49 Million | -4.18% |
| 2019-12-31 | Skr552.56 Million | +26.61% |
| 2018-12-31 | Skr436.44 Million | +21.10% |
| 2017-12-31 | Skr360.38 Million | +823.85% |
| 2016-12-31 | Skr39.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Besqab's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 29498000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr3.49 Billion | 109.63% |
| Total Equity | Skr3.18 Billion | 100.00% |
Besqab Competitors by Market Cap
The table below lists competitors of Besqab ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Viet Nam Power Development JSC
VN:VPD
|
$101.81 Million |
|
Shin Hai Gas Corp
TW:9926
|
$101.86 Million |
|
Jiangling Motors Corp Ltd
SHE:200550
|
$101.86 Million |
|
ZheJiang HuaSheng Technology Co.Ltd
SHG:605180
|
$101.89 Million |
|
Symal Group Ltd
AU:SYL
|
$101.77 Million |
|
Jean Co Ltd
TW:2442
|
$101.72 Million |
|
Sport Lisboa e Benfica - Futebol, SAD
LSE:0M7V
|
$101.70 Million |
|
LCY Technology Corp
TW:4989
|
$101.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Besqab's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,784,106,000 to 3,184,800,000, a change of 1,400,694,000 (78.5%).
- Net income of 40,400,000 contributed positively to equity growth.
- Dividend payments of 81,600,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,078,041.
- Other factors increased equity by 1,440,815,959.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr40.40 Million | +1.27% |
| Dividends Paid | Skr81.60 Million | -2.56% |
| Other Comprehensive Income | Skr1.08 Million | +0.03% |
| Other Changes | Skr1.44 Billion | +45.24% |
| Total Change | Skr- | 78.51% |
Book Value vs Market Value Analysis
This analysis compares Besqab's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 17.17x to 0.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr1.49 | Skr25.60 | x |
| 2017-12-31 | Skr13.79 | Skr25.60 | x |
| 2018-12-31 | Skr15.67 | Skr25.60 | x |
| 2019-12-31 | Skr17.13 | Skr25.60 | x |
| 2020-12-31 | Skr16.42 | Skr25.60 | x |
| 2021-12-31 | Skr23.16 | Skr25.60 | x |
| 2022-12-31 | Skr39.51 | Skr25.60 | x |
| 2023-12-31 | Skr36.40 | Skr25.60 | x |
| 2024-12-31 | Skr30.75 | Skr25.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Besqab utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.20%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.75x
- Recent ROE (1.27%) is above the historical average (-0.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -14.44% | -19.51% | 0.10x | 7.61x | Skr-9.52 Million |
| 2017 | 3.69% | 30.47% | 0.10x | 1.21x | Skr-22.75 Million |
| 2018 | -0.14% | -1.74% | 0.07x | 1.23x | Skr-44.26 Million |
| 2019 | 0.56% | 11.56% | 0.03x | 1.47x | Skr-52.16 Million |
| 2020 | -8.61% | -277.63% | 0.02x | 1.91x | Skr-98.54 Million |
| 2021 | 5.44% | 42.59% | 0.11x | 1.19x | Skr-37.38 Million |
| 2022 | -4.01% | -152.10% | 0.02x | 1.73x | Skr-218.56 Million |
| 2023 | 9.43% | 11.31% | 0.59x | 1.42x | Skr-10.11 Million |
| 2024 | 1.27% | 1.20% | 0.60x | 1.75x | Skr-278.08 Million |
Industry Comparison
This section compares Besqab's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $2,209,143,875
- Average return on equity (ROE) among peers: 130.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Besqab (BESQAB) | Skr3.01 Billion | -14.44% | 0.93x | $101.79 Million |
| Arlandastad Group AB (AGROUP) | $4.16 Billion | 4.24% | 0.62x | $85.55 Million |
| Atrium Ljungberg AB (publ) (ATRLJ-B) | $10.26 Billion | 10.05% | 1.48x | $654.34 Million |
| Besqab Pref B (BESQAB-PREF-B) | $820.10 Million | 5.44% | 0.19x | $393.50 Million |
| Doxa AB (DOXA) | $1.77 Billion | -2.26% | 0.01x | $44.63 Million |
| Oscar Properties Holding AB (OP) | $-1.10 Billion | 0.00% | 0.00x | $1.49 Million |
| Prisma Properties (PRISMA) | $776.70 Million | 16.78% | 1.19x | $275.40 Million |
| Tingsvalvet Fastighets AB (TINGS-A) | $976.27 Million | 4.83% | 1.59x | $9.29 Million |
| Titania Holding AB Series B (TITA-B) | $14.63 Million | 1006.43% | 0.05x | $20.59 Million |