Bilia AB (publ)

ST:BILI-A Sweden Auto & Truck Dealerships
Market Cap
$1.03 Billion
Skr11.53 Billion SEK
Market Cap Rank
#9486 Global
#78 in Sweden
Share Price
Skr124.60
Change (1 day)
-1.11%
52-Week Range
Skr108.30 - Skr138.60
All Time High
Skr170.76
Categories
Companies in Sweden Auto & Truck Dealerships
About

Bilia AB (publ) operates as a full-service supplier for car ownership in Sweden, Norway, Luxemburg, and Belgium. It operates through Service, Car, and Fuel segments. The company provides service, repair, fuel, car wash, rental cars, wheel and tyres, rim repair, car accessories, car care, paint work, glass repair and replacement and repair, auto salvage, windscreen replacements, and other services… Read more

Bilia AB (publ) (BILI-A) - Net Assets

Latest net assets as of September 2025: Skr4.90 Billion SEK

Based on the latest financial reports, Bilia AB (publ) (BILI-A) has net assets worth Skr4.90 Billion SEK as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr20.81 Billion) and total liabilities (Skr15.91 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr4.90 Billion
% of Total Assets 23.56%
Annual Growth Rate 6.46%
5-Year Change 24.42%
10-Year Change 140.13%
Growth Volatility 12.5

Bilia AB (publ) - Net Assets Trend (2003–2024)

This chart illustrates how Bilia AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Bilia AB (publ) (2003–2024)

The table below shows the annual net assets of Bilia AB (publ) from 2003 to 2024.

Year Net Assets Change
2024-12-31 Skr4.94 Billion +1.98%
2023-12-31 Skr4.84 Billion -0.94%
2022-12-31 Skr4.89 Billion +10.64%
2021-12-31 Skr4.42 Billion +11.32%
2020-12-31 Skr3.97 Billion +24.54%
2019-12-31 Skr3.19 Billion +9.30%
2018-12-31 Skr2.92 Billion +11.26%
2017-12-31 Skr2.62 Billion +4.34%
2016-12-31 Skr2.51 Billion +22.13%
2015-12-31 Skr2.06 Billion +11.20%
2014-12-31 Skr1.85 Billion +1.43%
2013-12-31 Skr1.82 Billion +3.99%
2012-12-31 Skr1.75 Billion -3.31%
2011-12-31 Skr1.81 Billion +4.26%
2010-12-31 Skr1.74 Billion +22.04%
2009-12-31 Skr1.43 Billion +15.95%
2008-12-31 Skr1.23 Billion -18.45%
2007-12-31 Skr1.51 Billion -10.51%
2006-12-31 Skr1.68 Billion +30.95%
2005-12-31 Skr1.29 Billion -15.84%
2004-12-31 Skr1.53 Billion +15.23%
2003-12-31 Skr1.33 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Bilia AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1915.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Skr4.51 Billion 91.43%
Common Stock Skr257.00 Million 5.21%
Other Comprehensive Income Skr-1.00 Million -0.02%
Other Components Skr167.00 Million 3.38%
Total Equity Skr4.94 Billion 100.00%

Bilia AB (publ) Competitors by Market Cap

The table below lists competitors of Bilia AB (publ) ranked by their market capitalization.

Company Market Cap
NanJi ECommerce Co Ltd
SHE:002127
 		$589.83 Million
Hebei Huijin Electromechanical Co Ltd
SHE:300368
 		$589.87 Million
Dios Fastigheter AB
ST:DIOS
 		$590.09 Million
F.C.C. Co. Ltd
F:FCV
 		$590.17 Million
Ye Chiu Metal Recycling China Ltd
SHG:601388
 		$589.47 Million
Guangdong Hongtu Technology Holdings Co Ltd
SHE:002101
 		$589.47 Million
Ongoal Technology Co., Ltd.
SHE:301662
 		$589.34 Million
Wuxi Best Precision Machinery Co Ltd
SHE:300580
 		$589.33 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bilia AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 4,841,000,000 to 4,937,000,000, a change of 96,000,000 (2.0%).
  • Net income of 662,000,000 contributed positively to equity growth.
  • Dividend payments of 659,000,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 10,000,000.
  • Other factors increased equity by 103,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Skr662.00 Million +13.41%
Dividends Paid Skr659.00 Million -13.35%
Other Comprehensive Income Skr-10.00 Million -0.2%
Other Changes Skr103.00 Million +2.09%
Total Change Skr- 1.98%

Book Value vs Market Value Analysis

This analysis compares Bilia AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.33x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 9.66x to 2.33x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2003-12-31 Skr12.90 Skr124.60 x
2004-12-31 Skr15.83 Skr124.60 x
2005-12-31 Skr13.90 Skr124.60 x
2006-12-31 Skr18.74 Skr124.60 x
2007-12-31 Skr17.89 Skr124.60 x
2008-12-31 Skr15.02 Skr124.60 x
2009-12-31 Skr14.08 Skr124.60 x
2010-12-31 Skr17.08 Skr124.60 x
2011-12-31 Skr17.92 Skr124.60 x
2012-12-31 Skr17.46 Skr124.60 x
2013-12-31 Skr18.16 Skr124.60 x
2014-12-31 Skr18.16 Skr124.60 x
2015-12-31 Skr20.19 Skr124.60 x
2016-12-31 Skr24.55 Skr124.60 x
2017-12-31 Skr25.62 Skr124.60 x
2018-12-31 Skr28.86 Skr124.60 x
2019-12-31 Skr31.56 Skr124.60 x
2020-12-31 Skr39.60 Skr124.60 x
2021-12-31 Skr45.16 Skr124.60 x
2022-12-31 Skr52.48 Skr124.60 x
2023-12-31 Skr52.51 Skr124.60 x
2024-12-31 Skr53.41 Skr124.60 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bilia AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.41%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.69%
  • • Asset Turnover: 1.90x
  • • Equity Multiplier: 4.18x
  • Recent ROE (13.41%) is below the historical average (19.22%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2003 16.89% 1.47% 4.42x 2.60x Skr91.40 Million
2004 13.55% 1.73% 3.30x 2.37x Skr54.20 Million
2005 14.77% 1.57% 2.03x 4.64x Skr61.40 Million
2006 5.52% 0.66% 2.32x 3.60x Skr-75.40 Million
2007 6.64% 0.65% 2.19x 4.67x Skr-50.70 Million
2008 8.14% 0.65% 2.84x 4.41x Skr-22.90 Million
2009 8.00% 0.83% 2.90x 3.31x Skr-28.50 Million
2010 23.40% 2.50% 3.20x 2.92x Skr233.10 Million
2011 23.17% 2.31% 3.30x 3.04x Skr238.70 Million
2012 8.67% 0.86% 3.05x 3.30x Skr-23.30 Million
2013 15.91% 1.64% 2.90x 3.34x Skr107.70 Million
2014 20.82% 1.98% 2.80x 3.76x Skr200.10 Million
2015 31.47% 3.16% 2.75x 3.61x Skr441.40 Million
2016 25.33% 2.66% 2.36x 4.04x Skr384.90 Million
2017 26.37% 2.51% 2.51x 4.18x Skr429.00 Million
2018 25.18% 2.59% 2.35x 4.14x Skr442.50 Million
2019 25.33% 2.73% 1.83x 5.05x Skr488.40 Million
2020 24.80% 3.26% 1.84x 4.14x Skr587.20 Million
2021 32.99% 4.10% 2.06x 3.89x Skr1.02 Billion
2022 33.19% 4.59% 1.77x 4.09x Skr1.13 Billion
2023 19.23% 2.42% 1.99x 4.01x Skr446.90 Million
2024 13.41% 1.69% 1.90x 4.18x Skr168.30 Million

Industry Comparison

This section compares Bilia AB (publ)'s net assets metrics with peer companies in the Auto & Truck Dealerships industry.

No peer company data available for comparison.