Bonasudden Holding AB
Bonäsudden Holding AB (publ), a real estate company, owns, develops, and manages real estate properties. The company's portfolio consists of rental apartments and premises, as well as offices, shops, and storage and parking spaces. Bonäsudden Holding AB (publ) was founded in 2014 and is based in Stockholm, Sweden.
Bonasudden Holding AB (BONAS) - Net Assets
Latest net assets as of December 2025: Skr585.85 Million SEK
Based on the latest financial reports, Bonasudden Holding AB (BONAS) has net assets worth Skr585.85 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.54 Billion) and total liabilities (Skr957.14 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr585.85 Million |
| % of Total Assets | 37.97% |
| Annual Growth Rate | 13.88% |
| 5-Year Change | 55.89% |
| 10-Year Change | 237.82% |
| Growth Volatility | 25.31 |
Bonasudden Holding AB - Net Assets Trend (2015–2025)
This chart illustrates how Bonasudden Holding AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bonasudden Holding AB (2015–2025)
The table below shows the annual net assets of Bonasudden Holding AB from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr585.85 Million | +82.00% |
| 2024-12-31 | Skr321.88 Million | +0.46% |
| 2023-12-31 | Skr320.42 Million | -7.05% |
| 2022-12-31 | Skr344.71 Million | -8.27% |
| 2021-12-31 | Skr375.80 Million | +34.15% |
| 2020-12-31 | Skr280.14 Million | +18.75% |
| 2019-12-31 | Skr235.92 Million | +23.44% |
| 2018-12-31 | Skr191.11 Million | +5.73% |
| 2017-12-31 | Skr180.76 Million | +4.23% |
| 2016-12-31 | Skr173.42 Million | +8.65% |
| 2015-12-31 | Skr159.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bonasudden Holding AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20229700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr193.91 Million | 33.10% |
| Common Stock | Skr2.71 Million | 0.46% |
| Other Components | Skr389.23 Million | 66.44% |
| Total Equity | Skr585.85 Million | 100.00% |
Bonasudden Holding AB Competitors by Market Cap
The table below lists competitors of Bonasudden Holding AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Coeur d'Alene Bancorp Inc
PINK:CDAB
|
$17.42 Million |
|
Diatreme Resources Ltd
AU:DRX
|
$17.43 Million |
|
GURU Organic Energy Corp
PINK:GUROF
|
$17.44 Million |
|
Vakif Menkul Kiymet Yatirim Ortakligi AS
IS:VKFYO
|
$17.45 Million |
|
Maison Internationale de lInformatique M2I SAS
PA:ALMII
|
$17.42 Million |
|
Answear.com S.A.
WAR:ANR
|
$17.42 Million |
|
Winpac Inc
KQ:097800
|
$17.42 Million |
|
Ridgeline Minerals Corp
OTCQB:RDGMF
|
$17.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bonasudden Holding AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 321,885,000 to 585,845,000, a change of 263,960,000 (82.0%).
- Net income of 28,763,000 contributed positively to equity growth.
- Other factors increased equity by 235,197,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr28.76 Million | +4.91% |
| Other Changes | Skr235.20 Million | +40.15% |
| Total Change | Skr- | 82.00% |
Book Value vs Market Value Analysis
This analysis compares Bonasudden Holding AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.49x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.77x to 0.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Skr95.01 | Skr168.00 | x |
| 2016-12-31 | Skr103.23 | Skr168.00 | x |
| 2017-12-31 | Skr107.59 | Skr168.00 | x |
| 2018-12-31 | Skr113.76 | Skr168.00 | x |
| 2019-12-31 | Skr140.43 | Skr168.00 | x |
| 2020-12-31 | Skr166.75 | Skr168.00 | x |
| 2021-12-31 | Skr223.69 | Skr168.00 | x |
| 2022-12-31 | Skr205.19 | Skr168.00 | x |
| 2023-12-31 | Skr190.73 | Skr168.00 | x |
| 2024-12-31 | Skr191.60 | Skr168.00 | x |
| 2025-12-31 | Skr343.60 | Skr168.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bonasudden Holding AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 55.84%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 2.63x
- Recent ROE (4.91%) is below the historical average (9.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -5.26% | -36.59% | 0.04x | 3.42x | Skr-24.35 Million |
| 2016 | 15.23% | 66.36% | 0.07x | 3.26x | Skr9.07 Million |
| 2017 | 11.03% | 49.79% | 0.07x | 3.19x | Skr1.86 Million |
| 2018 | 12.10% | 56.41% | 0.07x | 3.10x | Skr4.01 Million |
| 2019 | 24.40% | 142.04% | 0.06x | 2.75x | Skr33.98 Million |
| 2020 | 20.34% | 135.25% | 0.06x | 2.52x | Skr28.98 Million |
| 2021 | 28.85% | 248.25% | 0.05x | 2.21x | Skr70.85 Million |
| 2022 | -5.31% | -48.44% | 0.05x | 2.35x | Skr-52.79 Million |
| 2023 | -7.58% | -50.54% | 0.06x | 2.43x | Skr-56.33 Million |
| 2024 | 0.45% | 2.97% | 0.06x | 2.42x | Skr-30.73 Million |
| 2025 | 4.91% | 55.84% | 0.03x | 2.63x | Skr-29.82 Million |
Industry Comparison
This section compares Bonasudden Holding AB's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,037,985,667
- Average return on equity (ROE) among peers: 11.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bonasudden Holding AB (BONAS) | Skr585.85 Million | -5.26% | 1.63x | $17.42 Million |
| Akelius Residential Property AB (publ) (AKEL-D) | $2.83 Billion | -9.18% | 1.38x | $141.55 Million |
| Annehem Fastigheter AB (ANNE-B) | $389.30 Million | 14.54% | 1.60x | $43.12 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $1.22 Billion | 8.06% | 1.69x | $39.66 Million |
| Eastnine AB (publ) (EAST) | $253.56 Million | 2.87% | 0.00x | $216.83 Million |
| Fastighetsbolaget Emilshus AB Pfd (EMIL-PREF) | $766.71 Million | 12.10% | 1.39x | $250.06 Million |
| Fabege AB (FABG) | $10.73 Billion | 24.76% | 1.41x | $1.30 Billion |
| Fastator AB (FASTAT) | $1.39 Billion | 34.74% | 1.28x | $1.85 Million |
| Fleming Properties AB (FLMNG) | $58.59 Million | 6.21% | 1.45x | $19.60 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $706.00 Million | 10.84% | 1.52x | $89.31 Million |