Bonzun AB
Bonzun AB (publ) operates as a healthcare company that provides Internet-based health services in Sweden. The company offers solutions for stress-related disorders. It also provides support services to the therapists who work with stress, cardiovascular disease, anxiety, relationship problems, etc. The company was formerly known as Papilly AB (publ) and changed its name to Bonzun AB (publ). Bonzu… Read more
Bonzun AB (BONZUN) - Net Assets
Latest net assets as of June 2024: Skr-13.19 Million SEK
Based on the latest financial reports, Bonzun AB (BONZUN) has net assets worth Skr-13.19 Million SEK as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr788.00K) and total liabilities (Skr13.98 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr-13.19 Million |
| % of Total Assets | -1674.37% |
| Annual Growth Rate | 94.96% |
| 5-Year Change | 10935.27% |
| 10-Year Change | 552.77% |
| Growth Volatility | 1743.17 |
Bonzun AB - Net Assets Trend (2012–2023)
This chart illustrates how Bonzun AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bonzun AB (2012–2023)
The table below shows the annual net assets of Bonzun AB from 2012 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | Skr39.80 Million | +290.91% |
| 2022-12-31 | Skr10.18 Million | -65.57% |
| 2021-12-31 | Skr29.58 Million | +1198.78% |
| 2020-12-31 | Skr2.28 Million | +531.38% |
| 2019-12-31 | Skr360.68K | -95.10% |
| 2018-12-31 | Skr7.37 Million | +264.72% |
| 2017-12-31 | Skr-4.47 Million | -591.20% |
| 2016-12-31 | Skr910.39K | -84.68% |
| 2015-12-31 | Skr5.94 Million | -2.54% |
| 2014-12-31 | Skr6.10 Million | +302.47% |
| 2013-12-31 | Skr1.52 Million | +5778.98% |
| 2012-12-31 | Skr25.77K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bonzun AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2423000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr18.67 Million | 46.90% |
| Other Comprehensive Income | Skr-145.03 Million | -364.37% |
| Other Components | Skr166.16 Million | 417.46% |
| Total Equity | Skr39.80 Million | 100.00% |
Bonzun AB Competitors by Market Cap
The table below lists competitors of Bonzun AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FAR EAST ORCHARD
MU:O5P
|
$8.24K |
|
Tay Ninh Cable Car Tour Co.
VN:TCT
|
$8.25K |
|
WOODPECKER.CO ZY -10
F:8FG
|
$8.25K |
|
ARADEL HOLDINGS PLC
XNSA:ARADEL
|
$8.25K |
|
215570
KO:215570
|
$8.22K |
|
MRVE3Q
SA:MRVE3Q
|
$8.21K |
|
Misr Fretilizers Production Company - Mopco
EGX:MFPC
|
$8.19K |
|
La Hien Cement JSC
VN:CLH
|
$8.19K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bonzun AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 10,182,000 to 39,802,000, a change of 29,620,000 (290.9%).
- Net income of 13,884,375 contributed positively to equity growth.
- Other comprehensive income decreased equity by 145,026,000.
- Other factors increased equity by 160,761,625.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr13.88 Million | +34.88% |
| Other Comprehensive Income | Skr-145.03 Million | -364.37% |
| Other Changes | Skr160.76 Million | +403.9% |
| Total Change | Skr- | 290.91% |
Book Value vs Market Value Analysis
This analysis compares Bonzun AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 29.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.38x to 29.71x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Skr6.90 | Skr9.50 | x |
| 2014-12-31 | Skr27.77 | Skr9.50 | x |
| 2015-12-31 | Skr23.60 | Skr9.50 | x |
| 2016-12-31 | Skr3.13 | Skr9.50 | x |
| 2017-12-31 | Skr-11.56 | Skr9.50 | x |
| 2018-12-31 | Skr2.14 | Skr9.50 | x |
| 2019-12-31 | Skr0.09 | Skr9.50 | x |
| 2020-12-31 | Skr0.38 | Skr9.50 | x |
| 2021-12-31 | Skr0.05 | Skr9.50 | x |
| 2022-12-31 | Skr0.30 | Skr9.50 | x |
| 2023-12-31 | Skr0.32 | Skr9.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bonzun AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 34.88%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 507.47%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.17x
- Recent ROE (34.88%) is above the historical average (-591.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -405.60% | -12288.60% | 0.01x | 2.68x | Skr-6.30 Million |
| 2014 | -87.34% | 0.00% | 0.00x | 1.59x | Skr-5.94 Million |
| 2015 | -123.22% | -11933.31% | 0.00x | 2.24x | Skr-7.92 Million |
| 2016 | -1145.87% | -62032.29% | 0.00x | 17.31x | Skr-10.52 Million |
| 2017 | 0.00% | -2271.55% | 0.07x | 0.00x | Skr-20.13 Million |
| 2018 | -157.06% | -1063.74% | 0.11x | 1.40x | Skr-12.31 Million |
| 2019 | -3706.02% | -1013.46% | 0.20x | 18.70x | Skr-13.40 Million |
| 2020 | -455.38% | -1868.89% | 0.14x | 1.79x | Skr-10.60 Million |
| 2021 | -34.80% | -2863.13% | 0.01x | 1.64x | Skr-13.25 Million |
| 2022 | -426.00% | -3983.01% | 0.04x | 2.69x | Skr-44.39 Million |
| 2023 | 34.88% | 507.47% | 0.06x | 1.17x | Skr9.90 Million |
Industry Comparison
This section compares Bonzun AB's net assets metrics with peer companies in the Healthcare Providers & Services industry.
No peer company data available for comparison.