Bredband2 i Skandinavien AB
Bredband2 i Skandinavien AB (publ) provides data communication and security solutions to individuals and companies in Sweden. The company offers router subscriptions, security packages, streaming, network, telephony/exchange services including mobile telephony, internet services, mobile broadband, and data center services. The company was incorporated in 1989 and is headquartered in Stockholm, Sw… Read more
Bredband2 i Skandinavien AB (BRE2) - Net Assets
Latest net assets as of September 2025: Skr497.40 Million SEK
Based on the latest financial reports, Bredband2 i Skandinavien AB (BRE2) has net assets worth Skr497.40 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.25 Billion) and total liabilities (Skr754.39 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr497.40 Million |
| % of Total Assets | 39.73% |
| Annual Growth Rate | 13.41% |
| 5-Year Change | 10.17% |
| 10-Year Change | 441.29% |
| Growth Volatility | 191.72 |
Bredband2 i Skandinavien AB - Net Assets Trend (1999–2024)
This chart illustrates how Bredband2 i Skandinavien AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bredband2 i Skandinavien AB (1999–2024)
The table below shows the annual net assets of Bredband2 i Skandinavien AB from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr560.64 Million | +4.31% |
| 2023-12-31 | Skr537.49 Million | +1.22% |
| 2022-12-31 | Skr530.99 Million | -0.69% |
| 2021-12-31 | Skr534.66 Million | +5.07% |
| 2020-12-31 | Skr508.86 Million | +546.05% |
| 2019-12-31 | Skr78.77 Million | +7.59% |
| 2018-12-31 | Skr73.21 Million | -42.76% |
| 2017-12-31 | Skr127.89 Million | +10.73% |
| 2016-12-31 | Skr115.50 Million | +11.51% |
| 2015-12-31 | Skr103.58 Million | +9.26% |
| 2014-12-31 | Skr94.80 Million | +8.02% |
| 2013-12-31 | Skr87.76 Million | +14.62% |
| 2012-12-31 | Skr76.57 Million | +52.49% |
| 2011-12-31 | Skr50.21 Million | +9.63% |
| 2010-12-31 | Skr45.80 Million | +10.41% |
| 2009-12-31 | Skr41.48 Million | -4.14% |
| 2008-12-31 | Skr43.28 Million | +6.81% |
| 2007-12-31 | Skr40.52 Million | -68.86% |
| 2006-12-31 | Skr130.11 Million | +153.78% |
| 2005-12-31 | Skr51.27 Million | +173.87% |
| 2004-12-31 | Skr18.72 Million | +763.87% |
| 2003-12-31 | Skr2.17 Million | +172.94% |
| 2002-12-31 | Skr-2.97 Million | -116.10% |
| 2001-12-31 | Skr18.45 Million | -72.85% |
| 2000-12-31 | Skr67.96 Million | +181.95% |
| 1999-12-31 | Skr24.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bredband2 i Skandinavien AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18928500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr99.94 Million | 17.83% |
| Common Stock | Skr23.93 Million | 4.27% |
| Other Components | Skr436.77 Million | 77.91% |
| Total Equity | Skr560.64 Million | 100.00% |
Bredband2 i Skandinavien AB Competitors by Market Cap
The table below lists competitors of Bredband2 i Skandinavien AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WHA Industrial Leasehold REIT
BK:WHAIR
|
$168.99 Million |
|
Zhejiang Xidamen New Material Co.Ltd.
SHG:605155
|
$169.02 Million |
|
United Bancorporation of Alabama Inc
OTCQX:UBAB
|
$169.03 Million |
|
Electro Optic Systems Holdings Limited
PINK:EOPSY
|
$169.03 Million |
|
Kingsway Financial Services Inc
NYSE:KFS
|
$168.96 Million |
|
Nano X Imaging Ltd
NASDAQ:NNOX
|
$168.91 Million |
|
Siantar Top Tbk
JK:STTP
|
$168.90 Million |
|
Kowloon Development Company Limited
F:KOX
|
$168.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bredband2 i Skandinavien AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 537,486,000 to 560,636,000, a change of 23,150,000 (4.3%).
- Net income of 109,289,000 contributed positively to equity growth.
- Dividend payments of 86,140,000 reduced retained earnings.
- Other comprehensive income decreased equity by 2,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr109.29 Million | +19.49% |
| Dividends Paid | Skr86.14 Million | -15.36% |
| Other Comprehensive Income | Skr-2.00K | -0.0% |
| Other Changes | Skr3.00K | +0.0% |
| Total Change | Skr- | 4.31% |
Book Value vs Market Value Analysis
This analysis compares Bredband2 i Skandinavien AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 28.01x to 5.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr0.12 | Skr3.25 | x |
| 2009-12-31 | Skr0.10 | Skr3.25 | x |
| 2010-12-31 | Skr0.07 | Skr3.25 | x |
| 2011-12-31 | Skr0.07 | Skr3.25 | x |
| 2012-12-31 | Skr0.11 | Skr3.25 | x |
| 2013-12-31 | Skr0.13 | Skr3.25 | x |
| 2014-12-31 | Skr0.14 | Skr3.25 | x |
| 2015-12-31 | Skr0.15 | Skr3.25 | x |
| 2016-12-31 | Skr0.16 | Skr3.25 | x |
| 2017-12-31 | Skr0.18 | Skr3.25 | x |
| 2018-12-31 | Skr0.10 | Skr3.25 | x |
| 2019-12-31 | Skr0.11 | Skr3.25 | x |
| 2020-12-31 | Skr0.68 | Skr3.25 | x |
| 2021-12-31 | Skr0.56 | Skr3.25 | x |
| 2022-12-31 | Skr0.55 | Skr3.25 | x |
| 2023-12-31 | Skr0.56 | Skr3.25 | x |
| 2024-12-31 | Skr0.59 | Skr3.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bredband2 i Skandinavien AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.49%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.33%
- • Asset Turnover: 1.28x
- • Equity Multiplier: 2.41x
- Recent ROE (19.49%) is above the historical average (-0.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | -201.54% | -6212.28% | 0.02x | 2.08x | Skr-50.99 Million |
| 2000 | -91.76% | -5679.42% | 0.01x | 1.40x | Skr-69.16 Million |
| 2003 | 6.37% | 10.27% | 0.21x | 2.92x | Skr-78.70K |
| 2004 | 10.68% | 34.57% | 0.25x | 1.25x | Skr128.00K |
| 2005 | 11.69% | 18.40% | 0.49x | 1.30x | Skr866.10K |
| 2006 | 14.96% | 26.74% | 0.43x | 1.29x | Skr6.46 Million |
| 2008 | -5.18% | -1.82% | 0.82x | 3.48x | Skr-6.57 Million |
| 2009 | -62.85% | -14.87% | 1.26x | 3.35x | Skr-30.22 Million |
| 2010 | 9.50% | 2.39% | 1.62x | 2.45x | Skr-227.20K |
| 2011 | 8.78% | 2.20% | 1.60x | 2.49x | Skr-611.20K |
| 2012 | 34.42% | 11.59% | 1.33x | 2.23x | Skr18.70 Million |
| 2013 | 12.75% | 4.33% | 1.28x | 2.31x | Skr2.42 Million |
| 2014 | 14.82% | 4.70% | 1.43x | 2.20x | Skr4.57 Million |
| 2015 | 15.24% | 4.34% | 1.58x | 2.22x | Skr5.43 Million |
| 2016 | 22.46% | 5.75% | 1.60x | 2.45x | Skr14.39 Million |
| 2017 | 26.14% | 6.34% | 1.64x | 2.51x | Skr20.64 Million |
| 2018 | 43.75% | 5.34% | 2.03x | 4.04x | Skr24.71 Million |
| 2019 | 51.55% | 6.05% | 2.11x | 4.04x | Skr32.73 Million |
| 2020 | 7.71% | 4.81% | 0.69x | 2.34x | Skr-11.28 Million |
| 2021 | 15.21% | 5.37% | 1.13x | 2.50x | Skr27.80 Million |
| 2022 | 13.97% | 4.84% | 1.17x | 2.47x | Skr21.09 Million |
| 2023 | 15.87% | 5.40% | 1.22x | 2.41x | Skr31.57 Million |
| 2024 | 19.49% | 6.33% | 1.28x | 2.41x | Skr53.23 Million |
Industry Comparison
This section compares Bredband2 i Skandinavien AB's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $7,873,448,672
- Average return on equity (ROE) among peers: -5.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bredband2 i Skandinavien AB (BRE2) | Skr497.40 Million | -201.54% | 1.52x | $168.96 Million |
| Bahnhof AB Series B (BAHN-B) | $283.36 Million | 30.48% | 1.33x | $109.20 Million |
| Eltel AB (ELTEL) | $254.90 Million | 3.73% | 2.86x | $72.37 Million |
| Ovzon AB (OVZON) | $1.29 Billion | -8.05% | 0.03x | $530.40 Million |
| Sinch AB (SINCH) | $1.66 Billion | 10.79% | 1.18x | $1.22 Billion |
| TalkPool AG (TALK) | $542.00K | 13.47% | 8.27x | $7.39 Million |
| Tele2 AB (publ) (TEL2-A) | $3.17 Billion | 1.53% | 1.75x | $11.83 Billion |
| Telia Company AB (TELIA) | $56.31 Billion | 18.25% | 1.18x | $9.87 Billion |
| TH1NG AB (TH1NG) | $15.00 Million | -113.43% | 1.35x | $256.88K |