Coffee Stain Group B
Coffee Stain Studios AB focuses on the development of video game for PC and console. The company was founded in 2010 and is based in Skövde, Sweden.
Coffee Stain Group B (COFFEE-B) - Net Assets
Latest net assets as of December 2025: Skr3.66 Billion SEK
Based on the latest financial reports, Coffee Stain Group B (COFFEE-B) has net assets worth Skr3.66 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr4.04 Billion) and total liabilities (Skr376.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.66 Billion |
| % of Total Assets | 90.69% |
| Annual Growth Rate | -12.51% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Coffee Stain Group B - Net Assets Trend (2024–2025)
This chart illustrates how Coffee Stain Group B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Coffee Stain Group B (2024–2025)
The table below shows the annual net assets of Coffee Stain Group B from 2024 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Skr1.46 Billion | -12.50% |
| 2024-03-31 | Skr1.66 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Coffee Stain Group B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.35 Billion | 93.09% |
| Other Comprehensive Income | Skr100.00 Million | 6.91% |
| Total Equity | Skr1.45 Billion | 100.00% |
Coffee Stain Group B Competitors by Market Cap
The table below lists competitors of Coffee Stain Group B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hermana Holding ASA
OL:HERMA
|
$14.02K |
|
79GL
LSE:79GL
|
$14.02K |
|
REALORD GROUP HLDGS (CUV.SG)
STU:CUV
|
$14.04K |
|
ICure Pharm Inc.
KO:175250
|
$14.05K |
|
IC Plus Corp.
TWO:8040
|
$14.01K |
|
Yuanta 13 Special Purpose Acquisition Co.
KO:449020
|
$14.01K |
|
CODEXIS (4QK.SG)
STU:4QK
|
$14.01K |
|
Modern Shorouk Printing & Packaging
EGX:SMPP
|
$13.99K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Coffee Stain Group B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,656,000,000 to 1,447,000,000, a change of -209,000,000 (-12.6%).
- Net income of 192,000,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 100,000,000.
- Other factors decreased equity by 501,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr192.00 Million | +13.27% |
| Other Comprehensive Income | Skr100.00 Million | +6.91% |
| Other Changes | Skr-501.00 Million | -34.62% |
| Total Change | Skr- | -12.62% |
Book Value vs Market Value Analysis
This analysis compares Coffee Stain Group B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 2.26x to 2.59x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2024-03-31 | Skr7.42 | Skr16.79 | x |
| 2025-03-31 | Skr6.48 | Skr16.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Coffee Stain Group B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.27%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.63%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 2.77x
- Recent ROE (13.27%) is below the historical average (16.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2024 | 19.26% | 29.40% | 0.25x | 2.59x | Skr153.40 Million |
| 2025 | 13.27% | 17.63% | 0.27x | 2.77x | Skr47.30 Million |
Industry Comparison
This section compares Coffee Stain Group B's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $62,076,871
- Average return on equity (ROE) among peers: -26.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Coffee Stain Group B (COFFEE-B) | Skr3.66 Billion | 19.26% | 0.10x | $14.02K |
| BRAVE (BRAVE) | $6.57 Million | -257.66% | 2.59x | $1.26K |
| Enad Global 7 AB (EG7) | $250.13 Million | -11.23% | 1.84x | $42.96 Million |
| Envar Holding AB (ENVAR) | $21.81 Million | 4.19% | 0.41x | $31.89K |
| Fantasma Games AB (FAGA) | $31.93 Million | 7.12% | 0.51x | $10.81 Million |
| Flexion Mobile PLC (FLEXM) | $13.08 Million | 4.11% | 1.13x | $8.27 Million |
| Fragbite Group AB (FRAG) | $161.51 Million | -63.84% | 1.37x | $2.89 Million |
| Fsport AB (FSPORT) | $48.55 Million | -32.26% | 0.07x | $118.91K |
| GiG Software PLC (GIG-SDB) | $11.93 Million | -0.52% | 6.35x | $44.07 Million |
| Hacksaw (HACK) | $13.19 Million | 108.13% | 0.95x | $1.26 Billion |