Divio Technologies AB Series B
Divio Technologies AB (publ) operates as a PaaS and cloud management software company. The company provides cloud management and managed cloud hosting, cloud infrastructure, cloudflare, application security, backups, cloudShift, mirrors, and GenAI. It serves Switzerland, the Nordic countries, the United States, England, and the Netherlands. The company was founded in 2006 and is based in Stockhol… Read more
Divio Technologies AB Series B (DIVIO-B) - Net Assets
Latest net assets as of September 2025: Skr5.20 Million SEK
Based on the latest financial reports, Divio Technologies AB Series B (DIVIO-B) has net assets worth Skr5.20 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr24.51 Million) and total liabilities (Skr19.31 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr5.20 Million |
| % of Total Assets | 21.22% |
| Annual Growth Rate | -19.81% |
| 5-Year Change | -65.44% |
| 10-Year Change | N/A |
| Growth Volatility | 78.94 |
Divio Technologies AB Series B - Net Assets Trend (2017–2024)
This chart illustrates how Divio Technologies AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Divio Technologies AB Series B (2017–2024)
The table below shows the annual net assets of Divio Technologies AB Series B from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr3.38 Million | -56.21% |
| 2023-12-31 | Skr7.71 Million | -57.35% |
| 2022-12-31 | Skr18.07 Million | -3.66% |
| 2021-12-31 | Skr18.76 Million | +92.07% |
| 2020-12-31 | Skr9.77 Million | -32.75% |
| 2019-12-31 | Skr14.52 Million | -63.86% |
| 2018-12-31 | Skr40.19 Million | +153.87% |
| 2017-12-31 | Skr15.83 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Divio Technologies AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12368099800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr33.38 Million | 988.86% |
| Other Components | Skr93.67 Million | 2774.67% |
| Total Equity | Skr3.38 Million | 100.00% |
Divio Technologies AB Series B Competitors by Market Cap
The table below lists competitors of Divio Technologies AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PLACE HOLDINGS SD -05
F:95N
|
$2.13 Million |
|
Glacier Lake Resources Inc
V:GLI
|
$2.13 Million |
|
AS Latvijas Juras medicinas centrs
MU:UOM
|
$2.13 Million |
|
SOFINA (8FS.SG)
STU:8FS
|
$2.13 Million |
|
Thai Ha Public Company Limited
BK:KASET
|
$2.12 Million |
|
Solar Alliance Energy Inc
OTCQB:SAENF
|
$2.12 Million |
|
DSV - Dusseldorf Stock Exchang
DU:DS81
|
$2.12 Million |
|
APPLIED IND TECH
BE:AT4
|
$2.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Divio Technologies AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,709,000 to 3,376,000, a change of -4,333,000 (-56.2%).
- Net loss of 15,891,000 reduced equity.
- Share repurchases of 14,396,000 reduced equity.
- New share issuances of 14,396,000 increased equity.
- Other comprehensive income decreased equity by 2,292,999.
- Other factors increased equity by 13,850,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-15.89 Million | -470.7% |
| Share Repurchases | Skr14.40 Million | -426.42% |
| Share Issuances | Skr14.40 Million | +426.42% |
| Other Comprehensive Income | Skr-2.29 Million | -67.92% |
| Other Changes | Skr13.85 Million | +410.28% |
| Total Change | Skr- | -56.21% |
Book Value vs Market Value Analysis
This analysis compares Divio Technologies AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.98x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.32x to 5.98x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Skr0.31 | Skr0.10 | x |
| 2018-12-31 | Skr0.79 | Skr0.10 | x |
| 2019-12-31 | Skr0.28 | Skr0.10 | x |
| 2020-12-31 | Skr0.13 | Skr0.10 | x |
| 2021-12-31 | Skr0.19 | Skr0.10 | x |
| 2022-12-31 | Skr0.21 | Skr0.10 | x |
| 2023-12-31 | Skr0.04 | Skr0.10 | x |
| 2024-12-31 | Skr0.02 | Skr0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Divio Technologies AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -470.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -63.05%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 9.77x
- Recent ROE (-470.70%) is below the historical average (-134.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | 0.00% | 0.00x | 1.00x | Skr-1.58 Million |
| 2018 | 0.91% | 9.48% | 0.09x | 1.02x | Skr-3.65 Million |
| 2019 | -135.53% | -166.09% | 0.57x | 1.43x | Skr-21.14 Million |
| 2020 | -190.53% | -157.83% | 0.76x | 1.59x | Skr-19.59 Million |
| 2021 | -57.98% | -69.27% | 0.57x | 1.47x | Skr-12.75 Million |
| 2022 | -50.18% | -48.14% | 0.71x | 1.46x | Skr-10.88 Million |
| 2023 | -171.27% | -48.76% | 0.90x | 3.91x | Skr-13.97 Million |
| 2024 | -470.70% | -63.05% | 0.76x | 9.77x | Skr-16.23 Million |
Industry Comparison
This section compares Divio Technologies AB Series B's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $126,048,416
- Average return on equity (ROE) among peers: -49.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Divio Technologies AB Series B (DIVIO-B) | Skr5.20 Million | 0.00% | 3.71x | $2.13 Million |
| 24SevenOffice Scandinavia AB (247) | $224.91 Million | -92.59% | 1.79x | $11.74 Million |
| eEducation Albert AB (ALBERT) | $239.38 Million | -40.80% | 0.27x | $4.54 Million |
| AppSpotr AB (APTR) | $1.94 Million | -82.05% | 0.40x | $2.58 Million |
| Better Collective (BETCO) | $412.92 Million | 11.64% | 0.90x | $403.96 Million |
| BIMobject AB (BIM) | $2.25 Million | -100.86% | 0.40x | $36.99 Million |
| Bambuser AB (BUSER) | $94.15 Million | -120.06% | 0.51x | $12.43 Million |
| CodeMill AB (CDMIL) | $29.32 Million | -19.90% | 1.21x | $7.40 Million |
| Crunchfish AB (CFISH) | $47.16 Million | -56.24% | 0.17x | $12.42 Million |
| ChargePanel AB (CHARGE) | $672.00K | 3.13% | 2.05x | $3.02 Million |
| Checkin.com Group AB (CHECK) | $207.78 Million | 1.67% | 0.16x | $1.07 Million |