Ellen AB (publ)

ST:ELN Sweden Household & Personal Products
Market Cap
$1.07 Million
Skr11.96 Million SEK
Market Cap Rank
#38902 Global
#646 in Sweden
Share Price
Skr1.08
Change (1 day)
+1.89%
52-Week Range
Skr0.67 - Skr1.30
All Time High
Skr36.61
Categories
Companies in Sweden Household & Personal Products
About

Ellen AB (publ) provides pH-balanced intimate health products for women. It offers ellen Probiotic Tampon; ellen pH-Control, a medical device, which is used to measure the vaginal pH at home; ellen Aqua Block Tampon, which is designed to prevent water from entering the vagina during bathing and swimming; and ellen Probiotic cream, a moisturizing and pH-balancing intimate cream that prevents irrit… Read more

Ellen AB (publ) (ELN) - Net Assets

Latest net assets as of June 2025: Skr3.58 Million SEK

Based on the latest financial reports, Ellen AB (publ) (ELN) has net assets worth Skr3.58 Million SEK as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr8.25 Million) and total liabilities (Skr4.67 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr3.58 Million
% of Total Assets 43.42%
Annual Growth Rate -3.85%
5-Year Change -66.14%
10-Year Change -59.4%
Growth Volatility 61.14

Ellen AB (publ) - Net Assets Trend (2008–2024)

This chart illustrates how Ellen AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Ellen AB (publ) (2008–2024)

The table below shows the annual net assets of Ellen AB (publ) from 2008 to 2024.

Year Net Assets Change
2024-12-31 Skr4.54 Million -21.47%
2023-12-31 Skr5.78 Million +90.13%
2022-12-31 Skr3.04 Million -61.06%
2021-12-31 Skr7.81 Million -41.76%
2020-12-31 Skr13.40 Million +67.21%
2019-12-31 Skr8.02 Million -46.46%
2018-12-31 Skr14.97 Million +33.76%
2017-12-31 Skr11.19 Million +115.73%
2016-12-31 Skr5.19 Million -53.58%
2015-12-31 Skr11.18 Million -25.08%
2014-12-31 Skr14.92 Million +5.04%
2013-12-31 Skr14.21 Million -25.72%
2012-12-31 Skr19.12 Million +29.47%
2011-12-31 Skr14.77 Million -26.56%
2010-12-31 Skr20.12 Million +144.30%
2009-12-31 Skr8.23 Million -3.24%
2008-12-31 Skr8.51 Million --

Equity Component Analysis

This analysis shows how different components contribute to Ellen AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 62400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Skr554.00K 12.21%
Other Components Skr4.61 Million 101.54%
Total Equity Skr4.54 Million 100.00%

Ellen AB (publ) Competitors by Market Cap

The table below lists competitors of Ellen AB (publ) ranked by their market capitalization.

Company Market Cap
VIAVI SOLUTIONS (UNS1.SG)
STU:UNS1
 		$248.31K
Wealth Inv Optimal Offensiv KL
CO:WEIOOF
 		$248.34K
Cosmo Energy Holdings Co. Ltd.
F:2LW
 		$248.46K
Lipigon Pharmaceuticals AB
ST:LPGO
 		$248.46K
Cingulate Inc. Warrants
NASDAQ:CINGW
 		$248.13K
SUMITOMO MITSUI T H
BE:MIU
 		$247.93K
SUNTORY B & F
BE:7SN
 		$247.87K
Quintegra Solutions Limited
NSE:QUINTEGRA
 		$247.83K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ellen AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 5,779,023 to 4,538,000, a change of -1,241,023 (-21.5%).
  • Net loss of 1,242,000 reduced equity.
  • Other comprehensive income decreased equity by 1,289,575.
  • Other factors increased equity by 1,290,552.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Skr-1.24 Million -27.37%
Other Comprehensive Income Skr-1.29 Million -28.42%
Other Changes Skr1.29 Million +28.44%
Total Change Skr- -21.47%

Book Value vs Market Value Analysis

This analysis compares Ellen AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.64x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.07x to 2.64x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-12-31 Skr15.94 Skr1.08 x
2009-12-31 Skr9.78 Skr1.08 x
2010-12-31 Skr23.05 Skr1.08 x
2011-12-31 Skr11.45 Skr1.08 x
2012-12-31 Skr14.01 Skr1.08 x
2013-12-31 Skr9.59 Skr1.08 x
2014-12-31 Skr13.41 Skr1.08 x
2015-12-31 Skr9.11 Skr1.08 x
2016-12-31 Skr4.99 Skr1.08 x
2017-12-31 Skr6.92 Skr1.08 x
2018-12-31 Skr9.25 Skr1.08 x
2019-12-31 Skr2.28 Skr1.08 x
2020-12-31 Skr3.27 Skr1.08 x
2021-12-31 Skr1.34 Skr1.08 x
2022-12-31 Skr0.52 Skr1.08 x
2023-12-31 Skr0.68 Skr1.08 x
2024-12-31 Skr0.41 Skr1.08 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ellen AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -27.37%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -5.50%
  • • Asset Turnover: 2.42x
  • • Equity Multiplier: 2.06x
  • Recent ROE (-27.37%) is above the historical average (-69.66%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 -124.04% -144.19% 0.55x 1.57x Skr-11.41 Million
2009 -118.29% -123.73% 0.54x 1.78x Skr-10.56 Million
2010 -38.85% -52.65% 0.61x 1.21x Skr-9.83 Million
2011 -36.17% -28.27% 0.90x 1.42x Skr-6.82 Million
2012 -13.90% -12.30% 0.85x 1.32x Skr-4.57 Million
2013 -65.07% -53.76% 0.97x 1.24x Skr-10.66 Million
2014 -34.03% -27.56% 0.95x 1.30x Skr-6.57 Million
2015 -33.48% -19.98% 1.13x 1.48x Skr-4.86 Million
2016 -115.43% -32.43% 1.22x 2.92x Skr-6.51 Million
2017 -78.13% -56.85% 0.98x 1.40x Skr-9.87 Million
2018 -72.17% -58.64% 0.95x 1.30x Skr-12.30 Million
2019 -86.79% -32.86% 1.74x 1.52x Skr-7.76 Million
2020 -57.92% -41.69% 1.05x 1.32x Skr-9.10 Million
2021 -71.70% -29.77% 1.46x 1.65x Skr-6.38 Million
2022 -158.18% -20.11% 2.56x 3.07x Skr-5.11 Million
2023 -52.66% -11.89% 2.54x 1.74x Skr-3.62 Million
2024 -27.37% -5.50% 2.42x 2.06x Skr-1.70 Million

Industry Comparison

This section compares Ellen AB (publ)'s net assets metrics with peer companies in the Household & Personal Products industry.

Industry Context

  • Industry: Household & Personal Products
  • Average net assets among peers: $374,406,906
  • Average return on equity (ROE) among peers: 6.17%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Ellen AB (publ) (ELN) Skr3.58 Million -124.04% 1.30x $248.28K
Candles Scandinavia AB Series B (CANDLE-B) $13.03 Million 55.95% 3.54x $2.85 Million
Clemondo Group AB (publ) (CLEM) $11.56 Million 46.09% 2.02x $7.29 Million
Duni AB (DUNI) $2.10 Billion 12.72% 0.76x $198.06 Million
Lifeclean International AB (LCLEAN) $12.26 Million -55.78% 0.72x $1.17 Million
LN Future Invest AB (publ) (LNFI) $4.54 Million -27.38% 1.06x $377.40K
Lyko Group A (LYKO-A) $106.05 Million 5.39% 3.29x $88.98 Million