EmbeddedArt Group AB
EmbeddedArt Group AB conducts research, development, training, and consulting within defense security systems and the IT sector, as well as related activities. It offers product development of sensor technology for the Armed Forces, research projects in autonomous underwater vehicles, and demonstrators of fiber optic sensors for underwater applications. The company also provides IoT platforms and… Read more
EmbeddedArt Group AB (EMART) - Net Assets
Latest net assets as of September 2025: Skr7.50 Million SEK
Based on the latest financial reports, EmbeddedArt Group AB (EMART) has net assets worth Skr7.50 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr18.82 Million) and total liabilities (Skr11.32 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr7.50 Million |
| % of Total Assets | 39.84% |
| Annual Growth Rate | -39.83% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 30.12 |
EmbeddedArt Group AB - Net Assets Trend (2021–2024)
This chart illustrates how EmbeddedArt Group AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for EmbeddedArt Group AB (2021–2024)
The table below shows the annual net assets of EmbeddedArt Group AB from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr6.83 Million | +7.74% |
| 2023-12-31 | Skr6.34 Million | -63.43% |
| 2022-12-31 | Skr17.32 Million | -44.73% |
| 2021-12-31 | Skr31.34 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to EmbeddedArt Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5190754900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr655.57K | 9.60% |
| Other Components | Skr6.17 Million | 90.40% |
| Total Equity | Skr6.83 Million | 100.00% |
EmbeddedArt Group AB Competitors by Market Cap
The table below lists competitors of EmbeddedArt Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PERPETUAL EQU. INV.
F:P82
|
$7.24K |
|
Vietnam Ocean Shipping Agency Corp
VN:VSA
|
$7.24K |
|
Cherng Tay Technology Co., Ltd.
TWO:4767
|
$7.24K |
|
BK OF COMM -H-
MU:C4C
|
$7.24K |
|
China Asset Management Co. Ltd. - Yuexiu Highway REIT Fund
SHE:180202
|
$7.23K |
|
Quratis Inc.
KO:348080
|
$7.23K |
|
ZHEJIANG SHIBAO H YC 1
F:W4K1
|
$7.23K |
|
FBNVF
OTCGREY:FBNVF
|
$7.23K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EmbeddedArt Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,335,218 to 6,825,533, a change of 490,315 (7.7%).
- Net loss of 10,073,656 reduced equity.
- Dividend payments of 2,250,000 reduced retained earnings.
- New share issuances of 5,372,688 increased equity.
- Other factors increased equity by 7,441,283.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-10.07 Million | -147.59% |
| Dividends Paid | Skr2.25 Million | -32.96% |
| Share Issuances | Skr5.37 Million | +78.71% |
| Other Changes | Skr7.44 Million | +109.02% |
| Total Change | Skr- | 7.74% |
Book Value vs Market Value Analysis
This analysis compares EmbeddedArt Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 24.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.13x to 24.55x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Skr66.37 | Skr8.78 | x |
| 2022-12-31 | Skr21.51 | Skr8.78 | x |
| 2023-12-31 | Skr4.00 | Skr8.78 | x |
| 2024-12-31 | Skr0.36 | Skr8.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EmbeddedArt Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -147.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -20.22%
- • Asset Turnover: 2.09x
- • Equity Multiplier: 3.49x
- Recent ROE (-147.59%) is below the historical average (-73.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -57.16% | -826.80% | 0.04x | 1.68x | Skr-21.05 Million |
| 2022 | -113.35% | -1012.43% | 0.07x | 1.62x | Skr-21.37 Million |
| 2023 | 25.90% | 4.21% | 2.25x | 2.73x | Skr1.01 Million |
| 2024 | -147.59% | -20.22% | 2.09x | 3.49x | Skr-10.76 Million |
Industry Comparison
This section compares EmbeddedArt Group AB's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $158,813,400
- Average return on equity (ROE) among peers: -35.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EmbeddedArt Group AB (EMART) | Skr7.50 Million | -57.16% | 1.51x | $7.23K |
| Gasporox AB (publ) (GPX) | $4.33 Million | -81.15% | 0.31x | $2.25 Million |
| Insplorion AB (INSP) | $26.23 Million | -74.96% | 0.20x | $392.94K |
| Ngenic AB (NGENIC) | $37.98 Million | -51.98% | 0.70x | $28.84K |
| QSYS (QSYS) | $163.72 Million | 24.33% | 0.58x | $46.25 Million |
| Sensys Gatso Group AB (SGG) | $561.80 Million | 5.80% | 0.42x | $34.65 Million |