Envar Holding AB
Envar Holding AB (publ) engages in the outsourcing and development of graphic design, 3D graphics, animations, tech art, VFX, and illustrations for game development companies or other companies in the entertainment industry. The company was founded in 2020 and is based in Stockholm, Sweden.
Envar Holding AB (ENVAR) - Net Assets
Latest net assets as of September 2025: Skr90.23 Million SEK
Based on the latest financial reports, Envar Holding AB (ENVAR) has net assets worth Skr90.23 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr108.29 Million) and total liabilities (Skr18.07 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr90.23 Million |
| % of Total Assets | 83.32% |
| Annual Growth Rate | 92.53% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 125.55 |
Envar Holding AB - Net Assets Trend (2022–2024)
This chart illustrates how Envar Holding AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Envar Holding AB (2022–2024)
The table below shows the annual net assets of Envar Holding AB from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr77.54 Million | +255.47% |
| 2023-12-31 | Skr21.81 Million | +4.37% |
| 2022-12-31 | Skr20.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Envar Holding AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3222500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr32.23 Million | 41.56% |
| Other Components | Skr45.32 Million | 58.44% |
| Total Equity | Skr77.54 Million | 100.00% |
Envar Holding AB Competitors by Market Cap
The table below lists competitors of Envar Holding AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Forras Trust & Investment Nyrt. B
BUD:FORRB
|
$31.90K |
|
TME
WAR:TME
|
$31.91K |
|
Stainless Tankers ASA
OL:STST
|
$31.91K |
|
Golden Metal Resources PLC
LSE:GMET
|
$31.92K |
|
High Coast Distillery AB
ST:HIGHCO-B
|
$31.88K |
|
FIDIA EO 1
F:FIC
|
$31.88K |
|
The Platform Group AG
XETRA:TPG0
|
$31.87K |
|
FluroTech Ltd
OTCQB:FLURF
|
$31.85K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Envar Holding AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,814,000 to 77,542,000, a change of 55,728,000 (255.5%).
- Net income of 11,036,000 contributed positively to equity growth.
- New share issuances of 44,693,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr11.04 Million | +14.23% |
| Share Issuances | Skr44.69 Million | +57.64% |
| Other Changes | Skr-1.00K | -0.0% |
| Total Change | Skr- | 255.47% |
Book Value vs Market Value Analysis
This analysis compares Envar Holding AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.65x to 5.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Skr1.67 | Skr36.20 | x |
| 2023-12-31 | Skr1.75 | Skr36.20 | x |
| 2024-12-31 | Skr6.20 | Skr36.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Envar Holding AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.23%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.10%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 1.22x
- Recent ROE (14.23%) is below the historical average (31.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 76.36% | 29.05% | 1.78x | 1.47x | Skr13.87 Million |
| 2023 | 4.19% | 1.40% | 2.12x | 1.41x | Skr-1.27 Million |
| 2024 | 14.23% | 15.10% | 0.77x | 1.22x | Skr3.28 Million |
Industry Comparison
This section compares Envar Holding AB's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $221,430,871
- Average return on equity (ROE) among peers: -25.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Envar Holding AB (ENVAR) | Skr90.23 Million | 76.36% | 0.20x | $31.89K |
| BRAVE (BRAVE) | $6.57 Million | -257.66% | 2.59x | $1.26K |
| Coffee Stain Group B (COFFEE-B) | $1.46 Billion | 13.19% | 1.75x | $14.02K |
| Enad Global 7 AB (EG7) | $250.13 Million | -11.23% | 1.84x | $42.96 Million |
| Fantasma Games AB (FAGA) | $31.93 Million | 7.12% | 0.51x | $10.81 Million |
| Flexion Mobile PLC (FLEXM) | $13.08 Million | 4.11% | 1.13x | $8.27 Million |
| Fragbite Group AB (FRAG) | $161.51 Million | -63.84% | 1.37x | $2.89 Million |
| Fsport AB (FSPORT) | $48.55 Million | -32.26% | 0.07x | $118.91K |
| GiG Software PLC (GIG-SDB) | $11.93 Million | -0.52% | 6.35x | $44.07 Million |
| Hacksaw (HACK) | $13.19 Million | 108.13% | 0.95x | $1.26 Billion |