Fastator AB
Aktiebolaget Fastator (publ) invests in real estate companies in Sweden. The company also provides property management services. Aktiebolaget Fastator (publ) was incorporated in 2005 and is based in Stockholm, Sweden.
Fastator AB (FASTAT) - Net Assets
Latest net assets as of September 2025: Skr84.82 Million SEK
Based on the latest financial reports, Fastator AB (FASTAT) has net assets worth Skr84.82 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.72 Billion) and total liabilities (Skr2.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr84.82 Million |
| % of Total Assets | 3.12% |
| Annual Growth Rate | 36.71% |
| 5-Year Change | -82.69% |
| 10-Year Change | -35.87% |
| Growth Volatility | 943.6 |
Fastator AB - Net Assets Trend (2011–2024)
This chart illustrates how Fastator AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fastator AB (2011–2024)
The table below shows the annual net assets of Fastator AB from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr280.56 Million | -65.04% |
| 2023-12-31 | Skr802.52 Million | -53.66% |
| 2022-12-31 | Skr1.73 Billion | -30.19% |
| 2021-12-31 | Skr2.48 Billion | +53.02% |
| 2020-12-31 | Skr1.62 Billion | +16.82% |
| 2019-12-31 | Skr1.39 Billion | +53.40% |
| 2018-12-31 | Skr904.71 Million | +55.58% |
| 2017-12-31 | Skr581.49 Million | +9.87% |
| 2016-12-31 | Skr529.26 Million | +20.98% |
| 2015-12-31 | Skr437.47 Million | +3553.21% |
| 2014-12-31 | Skr11.97 Million | -13.22% |
| 2013-12-31 | Skr13.80 Million | +230.60% |
| 2012-12-31 | Skr4.17 Million | -13.27% |
| 2011-12-31 | Skr4.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fastator AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 668073800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr24.87 Million | 8.06% |
| Other Comprehensive Income | Skr-1.00K | 0.00% |
| Other Components | Skr295.14 Million | 95.71% |
| Total Equity | Skr308.38 Million | 100.00% |
Fastator AB Competitors by Market Cap
The table below lists competitors of Fastator AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mint Corp
V:MIT
|
$1.85 Million |
|
Merino & Co. Ltd
AU:MNC
|
$1.85 Million |
|
MBB (MBB.SG)
STU:MBB
|
$1.85 Million |
|
Tactical Resources Corp.
PINK:USREF
|
$1.85 Million |
|
DANAHER
BE:DAP
|
$1.85 Million |
|
Papyrus Australia Ltd
AU:PPY
|
$1.85 Million |
|
Communication Cable Systems Indonesia Tbk PT
JK:CCSI
|
$1.85 Million |
|
Feishang Anthracite Resources Limited
PINK:FSHRF
|
$1.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fastator AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 783,955,000 to 308,380,000, a change of -475,575,000 (-60.7%).
- Net loss of 470,816,000 reduced equity.
- Dividend payments of 4,456,000 reduced retained earnings.
- Other comprehensive income decreased equity by 802,521,000.
- Other factors increased equity by 802,218,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-470.82 Million | -152.67% |
| Dividends Paid | Skr4.46 Million | -1.44% |
| Other Comprehensive Income | Skr-802.52 Million | -260.24% |
| Other Changes | Skr802.22 Million | +260.14% |
| Total Change | Skr- | -60.66% |
Book Value vs Market Value Analysis
This analysis compares Fastator AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.09x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.71x to 0.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Skr0.14 | Skr0.37 | x |
| 2012-12-31 | Skr0.11 | Skr0.37 | x |
| 2013-12-31 | Skr0.31 | Skr0.37 | x |
| 2014-12-31 | Skr0.20 | Skr0.37 | x |
| 2015-12-31 | Skr7.11 | Skr0.37 | x |
| 2016-12-31 | Skr7.52 | Skr0.37 | x |
| 2017-12-31 | Skr8.28 | Skr0.37 | x |
| 2018-12-31 | Skr12.85 | Skr0.37 | x |
| 2019-12-31 | Skr18.51 | Skr0.37 | x |
| 2020-12-31 | Skr22.21 | Skr0.37 | x |
| 2021-12-31 | Skr27.30 | Skr0.37 | x |
| 2022-12-31 | Skr21.97 | Skr0.37 | x |
| 2023-12-31 | Skr10.09 | Skr0.37 | x |
| 2024-12-31 | Skr3.97 | Skr0.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fastator AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -152.67%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -141.69%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 8.91x
- Recent ROE (-152.67%) is below the historical average (-25.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -46.15% | -478.54% | 0.08x | 1.26x | Skr-2.70 Million |
| 2012 | -70.97% | -603.31% | 0.03x | 3.54x | Skr-3.38 Million |
| 2013 | -38.02% | 0.00% | 0.00x | 1.83x | Skr-6.63 Million |
| 2014 | -70.80% | -149.55% | 0.17x | 2.73x | Skr-9.68 Million |
| 2015 | 18.10% | 2259.85% | 0.01x | 1.28x | Skr35.44 Million |
| 2016 | 17.25% | 1274.14% | 0.01x | 1.52x | Skr38.37 Million |
| 2017 | 8.85% | 116.28% | 0.05x | 1.49x | Skr-6.69 Million |
| 2018 | 35.30% | 290.73% | 0.08x | 1.61x | Skr227.85 Million |
| 2019 | 34.87% | 224.39% | 0.07x | 2.29x | Skr343.88 Million |
| 2020 | 15.06% | 102.66% | 0.07x | 2.11x | Skr81.77 Million |
| 2021 | 22.29% | 128.16% | 0.05x | 3.52x | Skr258.58 Million |
| 2022 | -14.91% | -42.57% | 0.13x | 2.64x | Skr-425.19 Million |
| 2023 | -118.02% | -186.86% | 0.15x | 4.20x | Skr-1.00 Billion |
| 2024 | -152.67% | -141.69% | 0.12x | 8.91x | Skr-501.65 Million |
Industry Comparison
This section compares Fastator AB's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,919,386,889
- Average return on equity (ROE) among peers: 6.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fastator AB (FASTAT) | Skr84.82 Million | -46.15% | 31.06x | $1.85 Million |
| Akelius Residential Property AB (publ) (AKEL-D) | $2.83 Billion | -9.18% | 1.38x | $141.55 Million |
| Annehem Fastigheter AB (ANNE-B) | $389.30 Million | 14.54% | 1.60x | $43.12 Million |
| Bonasudden Holding AB (BONAS) | $320.42 Million | -7.58% | 1.43x | $17.42 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $1.22 Billion | 8.06% | 1.69x | $39.66 Million |
| Eastnine AB (publ) (EAST) | $253.56 Million | 2.87% | 0.00x | $216.83 Million |
| Fastighetsbolaget Emilshus AB Pfd (EMIL-PREF) | $766.71 Million | 12.10% | 1.39x | $250.06 Million |
| Fabege AB (FABG) | $10.73 Billion | 24.76% | 1.41x | $1.30 Billion |
| Fleming Properties AB (FLMNG) | $58.59 Million | 6.21% | 1.45x | $19.60 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $706.00 Million | 10.84% | 1.52x | $89.31 Million |