Godsinlosen Nordic AB
Godsinlösen Nordic AB (publ) provides various solutions for handling returns and complaints to e-retailers, producers, and distributors in Sweden and internationally. It also offers complete circular claims settlement process to the insurance industry. In addition, the company is involved in the collaboration with insurance, logistics, and e-commerce companies that provides logistics, inventory, … Read more
Godsinlosen Nordic AB (GIAB) - Net Assets
Latest net assets as of December 2024: Skr-13.40 Million SEK
Based on the latest financial reports, Godsinlosen Nordic AB (GIAB) has net assets worth Skr-13.40 Million SEK as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr33.01 Million) and total liabilities (Skr46.41 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr-13.40 Million |
| % of Total Assets | -40.58% |
| Annual Growth Rate | N/A |
| 5-Year Change | -308.11% |
| 10-Year Change | N/A |
| Growth Volatility | 326.16 |
Godsinlosen Nordic AB - Net Assets Trend (2018–2024)
This chart illustrates how Godsinlosen Nordic AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Godsinlosen Nordic AB (2018–2024)
The table below shows the annual net assets of Godsinlosen Nordic AB from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr-13.40 Million | -1619.64% |
| 2023-12-31 | Skr-779.00K | -105.20% |
| 2022-12-31 | Skr14.99 Million | -72.79% |
| 2021-12-31 | Skr55.09 Million | +755.85% |
| 2020-12-31 | Skr6.44 Million | -40.92% |
| 2019-12-31 | Skr10.90 Million | -1.08% |
| 2018-12-31 | Skr11.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Godsinlosen Nordic AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 549.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr733.00K | % |
| Total Equity | Skr-13.40 Million | 100.00% |
Godsinlosen Nordic AB Competitors by Market Cap
The table below lists competitors of Godsinlosen Nordic AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NORMA GROUP N - Dusseldorf Stock Exchang
DU:NOEJ
|
$143.80K |
|
Greencore Group
LSE:GNC
|
$143.86K |
|
RFA Financial Inc.
TO:RFA
|
$144.17K |
|
Crookes Brothers Ltd
JSE:CKS
|
$144.18K |
|
MANCHESTER UTD A
MU:MUF
|
$143.76K |
|
LookSmart Group Inc
PINK:LKST
|
$143.72K |
|
Maj Invest - High Income Obligationer
CO:MAJHIO
|
$143.69K |
|
SCANDION ONC. DK-0735
F:8VY
|
$143.45K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Godsinlosen Nordic AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -779,000 to -13,396,000, a change of -12,617,000.
- Net loss of 12,630,000 reduced equity.
- Other comprehensive income increased equity by 77,161,000.
- Other factors decreased equity by 77,148,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-12.63 Million | -94.28% |
| Other Comprehensive Income | Skr77.16 Million | +576.0% |
| Other Changes | Skr-77.15 Million | -575.9% |
| Total Change | Skr- | % |
Book Value vs Market Value Analysis
This analysis compares Godsinlosen Nordic AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Skr0.70 | Skr0.10 | x |
| 2019-12-31 | Skr0.69 | Skr0.10 | x |
| 2020-12-31 | Skr2.99 | Skr0.10 | x |
| 2021-12-31 | Skr3.50 | Skr0.10 | x |
| 2022-12-31 | Skr0.95 | Skr0.10 | x |
| 2023-12-31 | Skr-0.05 | Skr0.10 | x |
| 2024-12-31 | Skr-0.85 | Skr0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Godsinlosen Nordic AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.64%
- • Asset Turnover: 3.97x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-52.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 12.82% | 0.97% | 4.67x | 2.83x | Skr310.50K |
| 2019 | 5.41% | 0.34% | 4.34x | 3.64x | Skr-499.60K |
| 2020 | -69.27% | -2.22% | 4.30x | 7.27x | Skr-5.10 Million |
| 2021 | -53.38% | -16.86% | 1.92x | 1.65x | Skr-34.92 Million |
| 2022 | -265.27% | -27.11% | 2.53x | 3.87x | Skr-41.27 Million |
| 2023 | 0.00% | -11.84% | 2.96x | 0.00x | Skr-16.27 Million |
| 2024 | 0.00% | -9.64% | 3.97x | 0.00x | Skr-11.29 Million |
Industry Comparison
This section compares Godsinlosen Nordic AB's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $233,017,889
- Average return on equity (ROE) among peers: 3.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Godsinlosen Nordic AB (GIAB) | Skr-13.40 Million | 12.82% | N/A | $143.79K |
| Addnode Group AB (publ) (ANOD-B) | $964.66 Million | 8.53% | 1.06x | $744.57 Million |
| Avensia publ AB (AVEN) | $59.26 Million | 1.89% | 1.82x | $5.95 Million |
| B3 Consulting Group AB (B3) | $262.20 Million | 31.77% | 2.38x | $15.78 Million |
| CAG Group AB (publ) (CAG) | $192.20 Million | 14.15% | 0.86x | $41.51 Million |
| CombinedX AB (CX) | $226.90 Million | 21.73% | 0.88x | $27.96 Million |
| Exsitec Holding AB (EXS) | $98.59 Million | -7.53% | 0.99x | $66.59 Million |
| Fram Skandinavien AB Series B (FRAM-B) | $38.35 Million | -49.20% | 0.17x | $456.08K |
| Know IT AB (KNOW) | $167.89 Million | 0.00% | 1.76x | $193.78 Million |
| Novotek AB (NTEK-B) | $87.10 Million | 13.40% | 0.52x | $37.16 Million |