Hanza AB
Hanza AB (publ), together with its subsidiaries, provides contract manufacturing solutions in Sweden, Finland, Estonia, Germany, Poland, the Czech Republic, rest of the European Union, Norway, rest of Europe, North America, and internationally. It operates through Main Markets, Other Markets, and Business Development and Services segments. The company offers machining solutions comprising grindin… Read more
Hanza AB (HANZA) - Net Assets
Latest net assets as of September 2025: Skr1.77 Billion SEK
Based on the latest financial reports, Hanza AB (HANZA) has net assets worth Skr1.77 Billion SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr4.85 Billion) and total liabilities (Skr3.08 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.77 Billion |
| % of Total Assets | 36.55% |
| Annual Growth Rate | 18.37% |
| 5-Year Change | 211.64% |
| 10-Year Change | 482.45% |
| Growth Volatility | 24.44 |
Hanza AB - Net Assets Trend (2011–2024)
This chart illustrates how Hanza AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hanza AB (2011–2024)
The table below shows the annual net assets of Hanza AB from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr1.48 Billion | +10.04% |
| 2023-12-31 | Skr1.34 Billion | +49.78% |
| 2022-12-31 | Skr898.00 Million | +53.37% |
| 2021-12-31 | Skr585.50 Million | +23.29% |
| 2020-12-31 | Skr474.90 Million | -4.58% |
| 2019-12-31 | Skr497.70 Million | +21.24% |
| 2018-12-31 | Skr410.50 Million | +32.72% |
| 2017-12-31 | Skr309.30 Million | +15.07% |
| 2016-12-31 | Skr268.80 Million | +5.79% |
| 2015-12-31 | Skr254.10 Million | +73.68% |
| 2014-12-31 | Skr146.30 Million | -4.00% |
| 2013-12-31 | Skr152.40 Million | +2.83% |
| 2012-12-31 | Skr148.20 Million | -10.24% |
| 2011-12-31 | Skr165.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hanza AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20036.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr443.00 Million | 29.93% |
| Common Stock | Skr4.00 Million | 0.27% |
| Other Comprehensive Income | Skr109.00 Million | 7.36% |
| Other Components | Skr924.00 Million | 62.43% |
| Total Equity | Skr1.48 Billion | 100.00% |
Hanza AB Competitors by Market Cap
The table below lists competitors of Hanza AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thai Vegetable Oil Public Company Limited
BK:TVO
|
$307.39 Million |
|
Pexip Holding ASA
PINK:PXPHF
|
$307.43 Million |
|
MIAPF
PINK:MIAPF
|
$307.49 Million |
|
Healthcare Global Enterprises Limited
NSE:HCG
|
$307.57 Million |
|
Jiangsu Tongli Risheng Machinery Co. Ltd.
SHG:605286
|
$307.28 Million |
|
DONGGUAN R.COMMERC. H YC1
F:857
|
$307.20 Million |
|
Zhejiang Shouxiangu Pharm Co
SHG:603896
|
$307.16 Million |
|
Lindex Group
HE:LINDEX
|
$307.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hanza AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,345,000,000 to 1,480,000,000, a change of 135,000,000 (10.0%).
- Net income of 111,000,000 contributed positively to equity growth.
- Dividend payments of 52,000,000 reduced retained earnings.
- Share repurchases of 39,000,000 reduced equity.
- New share issuances of 39,000,000 increased equity.
- Other comprehensive income increased equity by 33,000,000.
- Other factors increased equity by 43,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr111.00 Million | +7.5% |
| Dividends Paid | Skr52.00 Million | -3.51% |
| Share Repurchases | Skr39.00 Million | -2.64% |
| Share Issuances | Skr39.00 Million | +2.64% |
| Other Comprehensive Income | Skr33.00 Million | +2.23% |
| Other Changes | Skr43.00 Million | +2.91% |
| Total Change | Skr- | 10.04% |
Book Value vs Market Value Analysis
This analysis compares Hanza AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.07x to 4.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr23.33 | Skr165.00 | x |
| 2013-12-31 | Skr21.75 | Skr165.00 | x |
| 2014-12-31 | Skr19.51 | Skr165.00 | x |
| 2015-12-31 | Skr20.82 | Skr165.00 | x |
| 2016-12-31 | Skr11.75 | Skr165.00 | x |
| 2017-12-31 | Skr12.81 | Skr165.00 | x |
| 2018-12-31 | Skr14.59 | Skr165.00 | x |
| 2019-12-31 | Skr15.49 | Skr165.00 | x |
| 2020-12-31 | Skr13.98 | Skr165.00 | x |
| 2021-12-31 | Skr16.45 | Skr165.00 | x |
| 2022-12-31 | Skr24.45 | Skr165.00 | x |
| 2023-12-31 | Skr33.35 | Skr165.00 | x |
| 2024-12-31 | Skr33.79 | Skr165.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hanza AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.50%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.29%
- • Asset Turnover: 1.33x
- • Equity Multiplier: 2.46x
- Recent ROE (7.50%) is above the historical average (2.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -9.11% | -1.41% | 1.76x | 3.67x | Skr-28.32 Million |
| 2013 | -15.42% | -2.27% | 2.00x | 3.40x | Skr-38.74 Million |
| 2014 | -22.97% | -3.41% | 1.70x | 3.95x | Skr-48.23 Million |
| 2015 | 14.76% | 3.11% | 1.55x | 3.06x | Skr12.09 Million |
| 2016 | 0.71% | 0.15% | 1.73x | 2.81x | Skr-24.98 Million |
| 2017 | 5.30% | 1.17% | 1.82x | 2.49x | Skr-14.53 Million |
| 2018 | 5.07% | 1.15% | 1.65x | 2.67x | Skr-20.25 Million |
| 2019 | 4.74% | 1.14% | 1.36x | 3.06x | Skr-26.17 Million |
| 2020 | -0.29% | -0.06% | 1.52x | 2.98x | Skr-48.89 Million |
| 2021 | 13.66% | 3.18% | 1.29x | 3.33x | Skr21.45 Million |
| 2022 | 13.47% | 3.41% | 1.40x | 2.83x | Skr31.20 Million |
| 2023 | 15.91% | 5.17% | 1.41x | 2.18x | Skr79.50 Million |
| 2024 | 7.50% | 2.29% | 1.33x | 2.46x | Skr-37.00 Million |
Industry Comparison
This section compares Hanza AB's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $401,253,376
- Average return on equity (ROE) among peers: -2.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hanza AB (HANZA) | Skr1.77 Billion | -9.11% | 1.74x | $307.34 Million |
| Acconeer AB (ACCON) | $120.49 Million | -51.70% | 0.07x | $52.83 Million |
| Acuvi AB (ACUVI) | $435.25 Million | 6.59% | 0.29x | $17.52 Million |
| JonDeTech Sensors (JDT) | $38.32 Million | -24.25% | 0.03x | $2.00 Million |
| NCAB Group (NCAB) | $81.14 Million | 67.40% | 4.88x | $784.83 Million |
| NOTE AB (NOTE) | $1.65 Billion | 17.05% | 1.08x | $306.82 Million |
| Unibap AB (UNIBAP) | $84.32 Million | -29.00% | 0.51x | $4.15 Million |