Haypp Grp Ab
Haypp Group AB (publ) operates as an online retailer of tobacco-free nicotine pouches and snus products in Sweden, Norway, the rest of Europe, and the United States. The company operates in two segments: Core and Growth. It engages in the sale of oral nicotine products; and marketing space and research services for its products. In addition, it offers products through various e-commerce platforms… Read more
Haypp Grp Ab (HAYPP) - Net Assets
Latest net assets as of June 2025: Skr677.43 Million SEK
Based on the latest financial reports, Haypp Grp Ab (HAYPP) has net assets worth Skr677.43 Million SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.14 Billion) and total liabilities (Skr467.15 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr677.43 Million |
| % of Total Assets | 59.19% |
| Annual Growth Rate | 36.73% |
| 5-Year Change | 214.11% |
| 10-Year Change | N/A |
| Growth Volatility | 86.16 |
Haypp Grp Ab - Net Assets Trend (2017–2024)
This chart illustrates how Haypp Grp Ab's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Haypp Grp Ab (2017–2024)
The table below shows the annual net assets of Haypp Grp Ab from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr655.95 Million | +9.55% |
| 2023-12-31 | Skr598.77 Million | +0.21% |
| 2022-12-31 | Skr597.54 Million | +5.09% |
| 2021-12-31 | Skr568.62 Million | +172.29% |
| 2020-12-31 | Skr208.83 Million | -17.53% |
| 2019-12-31 | Skr253.21 Million | +208.38% |
| 2018-12-31 | Skr82.11 Million | +11.85% |
| 2017-12-31 | Skr73.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Haypp Grp Ab's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2902800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr1.96 Million | 0.30% |
| Other Comprehensive Income | Skr-3.94 Million | -0.60% |
| Other Components | Skr701.27 Million | 106.91% |
| Total Equity | Skr655.95 Million | 100.00% |
Haypp Grp Ab Competitors by Market Cap
The table below lists competitors of Haypp Grp Ab ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Total Energy Services Inc
PINK:TOTZF
|
$182.85 Million |
|
Dongguan Chitwing Technology Co Ltd
SHE:002855
|
$182.92 Million |
|
Methode Electronics Inc
NYSE:MEI
|
$182.93 Million |
|
FM Mattsson Mora Group AB (publ)
ST:FMM-B
|
$182.97 Million |
|
Ensign Energy Services Inc
PINK:ESVIF
|
$182.76 Million |
|
Collins Property Group
JSE:CPP
|
$182.60 Million |
|
Guangzhou Jet Bio-Filtration Co Ltd
SHG:688026
|
$182.59 Million |
|
Shanghai Urban Architecture Design Co. Ltd.
SHE:300983
|
$182.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Haypp Grp Ab's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 598,767,000 to 655,951,000, a change of 57,184,000 (9.6%).
- Net income of 44,981,000 contributed positively to equity growth.
- New share issuances of 4,229,000 increased equity.
- Other comprehensive income increased equity by 5,559,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr44.98 Million | +6.86% |
| Share Issuances | Skr4.23 Million | +0.64% |
| Other Comprehensive Income | Skr5.56 Million | +0.85% |
| Other Changes | Skr2.41 Million | +0.37% |
| Total Change | Skr- | 9.55% |
Book Value vs Market Value Analysis
This analysis compares Haypp Grp Ab's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 38.50x to 5.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Skr3.17 | Skr122.00 | x |
| 2018-12-31 | Skr3.54 | Skr122.00 | x |
| 2019-12-31 | Skr11.63 | Skr122.00 | x |
| 2020-12-31 | Skr7.18 | Skr122.00 | x |
| 2021-12-31 | Skr24.56 | Skr122.00 | x |
| 2022-12-31 | Skr20.25 | Skr122.00 | x |
| 2023-12-31 | Skr20.15 | Skr122.00 | x |
| 2024-12-31 | Skr21.25 | Skr122.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Haypp Grp Ab utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.86%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.22%
- • Asset Turnover: 3.11x
- • Equity Multiplier: 1.80x
- Recent ROE (6.86%) is above the historical average (-4.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -19.30% | -3.44% | 1.75x | 3.21x | Skr-24.06 Million |
| 2019 | -8.28% | -2.61% | 1.63x | 1.94x | Skr-46.29 Million |
| 2020 | -13.32% | -1.61% | 3.15x | 2.63x | Skr-48.70 Million |
| 2021 | -4.86% | -1.22% | 2.45x | 1.63x | Skr-84.50 Million |
| 2022 | 3.36% | 0.77% | 2.54x | 1.71x | Skr-39.67 Million |
| 2023 | 0.84% | 0.16% | 3.00x | 1.76x | Skr-54.84 Million |
| 2024 | 6.86% | 1.22% | 3.11x | 1.80x | Skr-20.61 Million |
Industry Comparison
This section compares Haypp Grp Ab's net assets metrics with peer companies in the Tobacco industry.
Industry Context
- Industry: Tobacco
- Average net assets among peers: $64,056,500
- Average return on equity (ROE) among peers: -6.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Haypp Grp Ab (HAYPP) | Skr677.43 Million | -19.30% | 0.69x | $182.81 Million |
| Nicoccino Holding AB (NICO) | $128.11 Million | -13.60% | 0.02x | $1.68 Million |
| Harm Reduction Group AB (NOHARM) | $0.00 | 0.00% | 0.00x | $307.16K |