HomeMaid AB
HomeMaid AB (publ) provides cleaning services in Sweden. It offers home, general, moving, window, display, and office cleaning services. The company also provides deep cleaning, pets, holiday service, washing and ironing, floor care, polishing of metal objects and crystal, carpet cleaning, oven cleaning, fridge and freezer cleaning, cutlery boxes, balcony cleaning, after renovation cleaning, and … Read more
HomeMaid AB (HOME-B) - Net Assets
Latest net assets as of September 2025: Skr55.41 Million SEK
Based on the latest financial reports, HomeMaid AB (HOME-B) has net assets worth Skr55.41 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr298.68 Million) and total liabilities (Skr243.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr55.41 Million |
| % of Total Assets | 18.55% |
| Annual Growth Rate | 18.11% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 22.34 |
HomeMaid AB - Net Assets Trend (2021–2024)
This chart illustrates how HomeMaid AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HomeMaid AB (2021–2024)
The table below shows the annual net assets of HomeMaid AB from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr53.61 Million | +13.16% |
| 2023-12-31 | Skr47.37 Million | -3.10% |
| 2022-12-31 | Skr48.89 Million | +50.28% |
| 2021-12-31 | Skr32.53 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to HomeMaid AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 182.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr26.15 Million | 48.78% |
| Other Components | Skr27.46 Million | 51.22% |
| Total Equity | Skr53.61 Million | 100.00% |
HomeMaid AB Competitors by Market Cap
The table below lists competitors of HomeMaid AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Feng Ching Metal
TWO:2061
|
$18.92 Million |
|
Change Financial Ltd
AU:CCA
|
$18.92 Million |
|
RBW Inc.
KQ:361570
|
$18.93 Million |
|
Fairvest Ltd
JSE:FTA
|
$18.93 Million |
|
Dare Bioscience Inc
NASDAQ:DARE
|
$18.91 Million |
|
Brilliant Earth Group Inc
NASDAQ:BRLT
|
$18.90 Million |
|
Solitron Devices Inc
PINK:SODI
|
$18.89 Million |
|
Artprice.com
F:AJP
|
$18.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HomeMaid AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 47,371,000 to 53,607,000, a change of 6,236,000 (13.2%).
- Net income of 26,151,000 contributed positively to equity growth.
- Dividend payments of 18,953,000 reduced retained earnings.
- Other factors decreased equity by 962,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr26.15 Million | +48.78% |
| Dividends Paid | Skr18.95 Million | -35.36% |
| Other Changes | Skr-962.00K | -1.79% |
| Total Change | Skr- | 13.16% |
Book Value vs Market Value Analysis
This analysis compares HomeMaid AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.75x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.75x to 10.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Skr1.71 | Skr30.40 | x |
| 2022-12-31 | Skr2.56 | Skr30.40 | x |
| 2023-12-31 | Skr2.50 | Skr30.40 | x |
| 2024-12-31 | Skr2.83 | Skr30.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HomeMaid AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 48.78%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.22%
- • Asset Turnover: 2.03x
- • Equity Multiplier: 4.61x
- Recent ROE (48.78%) is above the historical average (45.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 50.40% | 4.89% | 1.89x | 5.45x | Skr12.63 Million |
| 2022 | 50.39% | 5.74% | 2.17x | 4.05x | Skr18.86 Million |
| 2023 | 31.80% | 3.42% | 1.92x | 4.83x | Skr10.33 Million |
| 2024 | 48.78% | 5.22% | 2.03x | 4.61x | Skr20.79 Million |
Industry Comparison
This section compares HomeMaid AB's net assets metrics with peer companies in the Personal Services industry.
No peer company data available for comparison.