Indutrade AB
Indutrade AB (publ) manufactures, develops, and sells components, systems, and services to various industries worldwide. It operates through five segments: Industrial & Engineering, Infrastructure & Construction, Life Science, Process, Energy & Water, and Technology & Systems Solutions. The company offers industrial equipment, tools, filters, hydraulics, fasteners, and chemical technology for gen… Read more
Indutrade AB (INDT) - Net Assets
Latest net assets as of December 2025: Skr17.12 Billion SEK
Based on the latest financial reports, Indutrade AB (INDT) has net assets worth Skr17.12 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr33.23 Billion) and total liabilities (Skr16.11 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr17.12 Billion |
| % of Total Assets | 51.52% |
| Annual Growth Rate | 15.34% |
| 5-Year Change | 66.16% |
| 10-Year Change | 289.16% |
| Growth Volatility | 8.9 |
Indutrade AB - Net Assets Trend (2002–2025)
This chart illustrates how Indutrade AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Indutrade AB (2002–2025)
The table below shows the annual net assets of Indutrade AB from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr17.12 Billion | +2.80% |
| 2024-12-31 | Skr16.65 Billion | +14.94% |
| 2023-12-31 | Skr14.49 Billion | +13.43% |
| 2022-12-31 | Skr12.77 Billion | +23.97% |
| 2021-12-31 | Skr10.30 Billion | +19.33% |
| 2020-12-31 | Skr8.63 Billion | +20.42% |
| 2019-12-31 | Skr7.17 Billion | +15.31% |
| 2018-12-31 | Skr6.22 Billion | +20.32% |
| 2017-12-31 | Skr5.17 Billion | +17.48% |
| 2016-12-31 | Skr4.40 Billion | +18.67% |
| 2015-12-31 | Skr3.71 Billion | +17.24% |
| 2014-12-31 | Skr3.16 Billion | +20.41% |
| 2013-12-31 | Skr2.63 Billion | +14.67% |
| 2012-12-31 | Skr2.29 Billion | +10.95% |
| 2011-12-31 | Skr2.06 Billion | +18.35% |
| 2010-12-31 | Skr1.74 Billion | +6.08% |
| 2009-12-31 | Skr1.64 Billion | +2.94% |
| 2008-12-31 | Skr1.60 Billion | +34.31% |
| 2007-12-31 | Skr1.19 Billion | +33.30% |
| 2006-12-31 | Skr892.00 Million | +24.93% |
| 2005-12-31 | Skr714.00 Million | +0.85% |
| 2004-12-31 | Skr708.00 Million | +2.91% |
| 2003-12-31 | Skr688.00 Million | +7.00% |
| 2002-12-31 | Skr643.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Indutrade AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr17.11 Billion | 100.00% |
| Total Equity | Skr17.11 Billion | 100.00% |
Indutrade AB Competitors by Market Cap
The table below lists competitors of Indutrade AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BLFBY
PINK:BLFBY
|
$5.01 Billion |
|
Bufab AB
F:29B
|
$5.01 Billion |
|
Uipath Inc
NYSE:PATH
|
$5.02 Billion |
|
OSRAM Licht AG
PINK:OSAGF
|
$5.02 Billion |
|
Beijing Compass Technology Develop
SHE:300803
|
$5.01 Billion |
|
Landstar System Inc
NASDAQ:LSTR
|
$5.01 Billion |
|
Talanx AG
PINK:TNXXF
|
$5.01 Billion |
|
China Resources Power Holdings Company Limited
PINK:CRPJF
|
$5.01 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indutrade AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,642,000,000 to 17,114,000,000, a change of 472,000,000 (2.8%).
- Net income of 2,560,000,000 contributed positively to equity growth.
- Dividend payments of 1,092,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,153,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr2.56 Billion | +14.96% |
| Dividends Paid | Skr1.09 Billion | -6.38% |
| Other Comprehensive Income | Skr-1.15 Billion | -6.74% |
| Other Changes | Skr157.00 Million | +0.92% |
| Total Change | Skr- | 2.84% |
Book Value vs Market Value Analysis
This analysis compares Indutrade AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.49x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 107.39x to 4.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Skr1.97 | Skr211.20 | x |
| 2005-12-31 | Skr1.98 | Skr211.20 | x |
| 2006-12-31 | Skr2.48 | Skr211.20 | x |
| 2007-12-31 | Skr3.30 | Skr211.20 | x |
| 2008-12-31 | Skr4.44 | Skr211.20 | x |
| 2009-12-31 | Skr4.57 | Skr211.20 | x |
| 2010-12-31 | Skr4.85 | Skr211.20 | x |
| 2011-12-31 | Skr5.73 | Skr211.20 | x |
| 2012-12-31 | Skr6.36 | Skr211.20 | x |
| 2013-12-31 | Skr7.29 | Skr211.20 | x |
| 2014-12-31 | Skr8.78 | Skr211.20 | x |
| 2015-12-31 | Skr10.28 | Skr211.20 | x |
| 2016-12-31 | Skr12.17 | Skr211.20 | x |
| 2017-12-31 | Skr14.24 | Skr211.20 | x |
| 2018-12-31 | Skr17.12 | Skr211.20 | x |
| 2019-12-31 | Skr19.73 | Skr211.20 | x |
| 2020-12-31 | Skr23.74 | Skr211.20 | x |
| 2021-12-31 | Skr28.26 | Skr211.20 | x |
| 2022-12-31 | Skr35.02 | Skr211.20 | x |
| 2023-12-31 | Skr39.73 | Skr211.20 | x |
| 2024-12-31 | Skr45.64 | Skr211.20 | x |
| 2025-12-31 | Skr47.00 | Skr211.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indutrade AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.96%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.94%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 1.94x
- Recent ROE (14.96%) is below the historical average (22.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 17.73% | 3.70% | 1.92x | 2.49x | Skr49.70 Million |
| 2003 | 16.72% | 3.60% | 1.92x | 2.42x | Skr46.20 Million |
| 2004 | 23.73% | 4.82% | 2.13x | 2.31x | Skr97.20 Million |
| 2005 | 31.09% | 5.81% | 1.98x | 2.71x | Skr150.60 Million |
| 2006 | 33.63% | 6.64% | 1.89x | 2.67x | Skr210.80 Million |
| 2007 | 35.24% | 7.39% | 1.73x | 2.75x | Skr300.10 Million |
| 2008 | 31.93% | 7.52% | 1.54x | 2.76x | Skr350.30 Million |
| 2009 | 20.74% | 5.44% | 1.57x | 2.43x | Skr176.60 Million |
| 2010 | 23.22% | 6.00% | 1.41x | 2.75x | Skr230.60 Million |
| 2011 | 26.19% | 6.76% | 1.46x | 2.65x | Skr333.80 Million |
| 2012 | 24.69% | 6.74% | 1.28x | 2.86x | Skr336.20 Million |
| 2013 | 22.38% | 6.65% | 1.27x | 2.65x | Skr324.70 Million |
| 2014 | 22.28% | 7.22% | 1.21x | 2.56x | Skr388.00 Million |
| 2015 | 24.12% | 7.52% | 1.27x | 2.53x | Skr522.70 Million |
| 2016 | 21.33% | 7.23% | 1.17x | 2.52x | Skr497.10 Million |
| 2017 | 19.98% | 6.93% | 1.18x | 2.44x | Skr513.90 Million |
| 2018 | 22.03% | 8.11% | 1.20x | 2.27x | Skr746.50 Million |
| 2019 | 20.71% | 8.05% | 1.05x | 2.45x | Skr766.30 Million |
| 2020 | 19.35% | 8.69% | 1.07x | 2.08x | Skr806.60 Million |
| 2021 | 20.36% | 9.65% | 0.99x | 2.14x | Skr1.07 Billion |
| 2022 | 21.02% | 9.93% | 0.94x | 2.26x | Skr1.41 Billion |
| 2023 | 19.79% | 9.00% | 1.02x | 2.16x | Skr1.42 Billion |
| 2024 | 16.52% | 8.45% | 0.95x | 2.07x | Skr1.08 Billion |
| 2025 | 14.96% | 7.94% | 0.97x | 1.94x | Skr848.60 Million |
Industry Comparison
This section compares Indutrade AB's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $907,510,857
- Average return on equity (ROE) among peers: 11.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indutrade AB (INDT) | Skr17.12 Billion | 17.73% | 0.94x | $5.01 Billion |
| Alligo AB Series B (ALLIGO-B) | $3.41 Billion | 14.09% | 1.45x | $332.94 Million |
| Beijer Ref AB (publ) (BEIJ-B) | $404.89 Million | 9.62% | 1.22x | $4.68 Billion |
| Bufab Holding AB (BUFAB) | $363.40 Million | -15.30% | 4.59x | $1.26 Billion |
| Ferronordic AB (publ) (FNM) | $890.34 Million | 28.17% | 2.34x | $15.24 Million |
| Inission AB (publ) (INISS-B) | $60.44 Million | 13.13% | 1.39x | $43.37 Million |
| Momentum Group AB (publ) (MMGR-B) | $656.00 Million | 25.91% | 1.84x | $205.25 Million |
| OEM International AB (publ) (OEM-B) | $564.50 Million | 7.62% | 0.62x | $989.11 Million |