Image Systems AB
Image Systems AB, a technology company, develops and markets software and systems in non-contact measurement technology and advanced image processing markets worldwide. It operates in two segments, RemaSawco and Motion Analysis. The company offers software for motion analysis of applications in the defense, aviation, automotive, and other industries; and products and systems in scanning technolog… Read more
Image Systems AB (IS) - Net Assets
Latest net assets as of December 2025: Skr109.70 Million SEK
Based on the latest financial reports, Image Systems AB (IS) has net assets worth Skr109.70 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr189.50 Million) and total liabilities (Skr79.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr109.70 Million |
| % of Total Assets | 57.89% |
| Annual Growth Rate | 18.77% |
| 5-Year Change | -3.77% |
| 10-Year Change | 77.51% |
| Growth Volatility | 1496.76 |
Image Systems AB - Net Assets Trend (2006–2025)
This chart illustrates how Image Systems AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Image Systems AB (2006–2025)
The table below shows the annual net assets of Image Systems AB from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr109.70 Million | -11.96% |
| 2024-12-31 | Skr124.60 Million | +7.41% |
| 2023-12-31 | Skr116.00 Million | -5.61% |
| 2022-12-31 | Skr122.90 Million | +7.81% |
| 2021-12-31 | Skr114.00 Million | +0.18% |
| 2020-12-31 | Skr113.80 Million | -13.92% |
| 2019-12-31 | Skr132.20 Million | -4.82% |
| 2018-12-31 | Skr138.90 Million | +88.47% |
| 2017-12-31 | Skr73.70 Million | +19.26% |
| 2016-12-31 | Skr61.80 Million | -7.90% |
| 2015-12-31 | Skr67.10 Million | +316.77% |
| 2014-12-31 | Skr16.10 Million | -76.22% |
| 2013-12-31 | Skr67.70 Million | +61.96% |
| 2012-12-31 | Skr41.80 Million | -9.52% |
| 2011-12-31 | Skr46.20 Million | +6500.00% |
| 2010-12-31 | Skr700.00K | -94.31% |
| 2009-12-31 | Skr12.30 Million | +130.67% |
| 2008-12-31 | Skr-40.10 Million | -482.56% |
| 2007-12-31 | Skr10.48 Million | +150.83% |
| 2006-12-31 | Skr4.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Image Systems AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr109.70 Million | 100.00% |
| Total Equity | Skr109.70 Million | 100.00% |
Image Systems AB Competitors by Market Cap
The table below lists competitors of Image Systems AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Handal Resources Bhd
KLSE:7253
|
$2.19 Million |
|
FIRST SOLAR
BE:F3A
|
$2.19 Million |
|
YKGI Holdings Bhd
KLSE:7020
|
$2.19 Million |
|
Xox Networks Bhd
KLSE:0140
|
$2.19 Million |
|
Guard Therapeutics International AB
ST:GUARD
|
$2.19 Million |
|
WESTERN DIGITAL
MU:WDC
|
$2.19 Million |
|
Power REIT
NYSE MKT:PW
|
$2.18 Million |
|
Steady Safe TBK PT
JK:SAFE
|
$2.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Image Systems AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 124,600,000 to 109,700,000, a change of -14,900,000 (-12.0%).
- Net loss of 14,600,000 reduced equity.
- Other comprehensive income increased equity by 700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-14.60 Million | -13.31% |
| Other Comprehensive Income | Skr700.00K | +0.64% |
| Other Changes | Skr-1.00 Million | -0.91% |
| Total Change | Skr- | -11.96% |
Book Value vs Market Value Analysis
This analysis compares Image Systems AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.79x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Skr214.35 | Skr0.97 | x |
| 2007-12-31 | Skr386.39 | Skr0.97 | x |
| 2008-12-31 | Skr-2620.57 | Skr0.97 | x |
| 2009-12-31 | Skr141.59 | Skr0.97 | x |
| 2010-12-31 | Skr4.88 | Skr0.97 | x |
| 2011-12-31 | Skr61.27 | Skr0.97 | x |
| 2012-12-31 | Skr18.34 | Skr0.97 | x |
| 2013-12-31 | Skr11.08 | Skr0.97 | x |
| 2014-12-31 | Skr1.69 | Skr0.97 | x |
| 2015-12-31 | Skr2.39 | Skr0.97 | x |
| 2016-12-31 | Skr1.49 | Skr0.97 | x |
| 2017-12-31 | Skr1.93 | Skr0.97 | x |
| 2018-12-31 | Skr3.27 | Skr0.97 | x |
| 2019-12-31 | Skr1.48 | Skr0.97 | x |
| 2020-12-31 | Skr1.28 | Skr0.97 | x |
| 2021-12-31 | Skr1.28 | Skr0.97 | x |
| 2022-12-31 | Skr1.38 | Skr0.97 | x |
| 2023-12-31 | Skr1.30 | Skr0.97 | x |
| 2024-12-31 | Skr1.40 | Skr0.97 | x |
| 2025-12-31 | Skr1.23 | Skr0.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Image Systems AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.66%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.73x
- Recent ROE (-13.31%) is above the historical average (-289.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 1030.96% | 54.86% | 0.85x | 22.22x | Skr42.67 Million |
| 2007 | 55.08% | 5.03% | 0.97x | 11.30x | Skr4.73 Million |
| 2008 | 0.00% | -86.78% | 0.71x | 0.00x | Skr-47.19 Million |
| 2009 | -74.80% | -11.46% | 1.09x | 6.01x | Skr-10.43 Million |
| 2010 | -6271.43% | -74.66% | 1.30x | 64.86x | Skr-43.97 Million |
| 2011 | -54.55% | -28.47% | 0.90x | 2.14x | Skr-29.82 Million |
| 2012 | -97.37% | -30.65% | 1.01x | 3.13x | Skr-44.88 Million |
| 2013 | -33.68% | -15.84% | 1.07x | 1.98x | Skr-29.57 Million |
| 2014 | -321.12% | -50.94% | 1.08x | 5.86x | Skr-53.31 Million |
| 2015 | 0.45% | 0.24% | 1.24x | 1.51x | Skr-6.41 Million |
| 2016 | -8.74% | -4.36% | 1.13x | 1.78x | Skr-11.58 Million |
| 2017 | 15.88% | 9.27% | 1.14x | 1.50x | Skr4.33 Million |
| 2018 | 3.96% | 3.52% | 0.70x | 1.60x | Skr-8.39 Million |
| 2019 | -5.30% | -3.38% | 0.87x | 1.80x | Skr-20.22 Million |
| 2020 | -16.08% | -11.25% | 0.84x | 1.70x | Skr-29.68 Million |
| 2021 | 0.09% | 0.07% | 0.78x | 1.72x | Skr-11.30 Million |
| 2022 | 7.00% | 5.03% | 0.88x | 1.58x | Skr-3.69 Million |
| 2023 | -5.86% | -4.23% | 0.88x | 1.58x | Skr-18.40 Million |
| 2024 | 6.90% | 4.65% | 0.82x | 1.81x | Skr-3.86 Million |
| 2025 | -13.31% | -8.66% | 0.89x | 1.73x | Skr-25.57 Million |
Industry Comparison
This section compares Image Systems AB's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $519,651,202
- Average return on equity (ROE) among peers: -12.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Image Systems AB (IS) | Skr109.70 Million | 1030.96% | 0.73x | $2.19 Million |
| Kjell Group AB (KJELL) | $998.78 Million | 7.13% | 1.45x | $40.99 Million |
| Northbaze Group AB (NBZ) | $40.53 Million | -32.96% | 0.53x | $1.25 Million |