Invisio Communications AB
Invisio AB (publ) develops and sells communication and hearing protection systems for professionals in the defense, law enforcement, and security sectors in Sweden, the United Kingdom, Denmark, rest of Europe, the United States, and internationally. It offers headsets, control units, intercom systems, accessories, and cables. The company sells its products under the INVISIO and Racal Acoustics br… Read more
Invisio Communications AB (IVSO) - Net Assets
Latest net assets as of December 2025: Skr1.17 Billion SEK
Based on the latest financial reports, Invisio Communications AB (IVSO) has net assets worth Skr1.17 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.61 Billion) and total liabilities (Skr432.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.17 Billion |
| % of Total Assets | 73.05% |
| Annual Growth Rate | 23.2% |
| 5-Year Change | 181.13% |
| 10-Year Change | 460.23% |
| Growth Volatility | 272.57 |
Invisio Communications AB - Net Assets Trend (2004–2025)
This chart illustrates how Invisio Communications AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Invisio Communications AB (2004–2025)
The table below shows the annual net assets of Invisio Communications AB from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.17 Billion | +14.06% |
| 2024-12-31 | Skr1.03 Billion | +42.84% |
| 2023-12-31 | Skr720.40 Million | +41.28% |
| 2022-12-31 | Skr509.90 Million | +22.13% |
| 2021-12-31 | Skr417.50 Million | +10.19% |
| 2020-12-31 | Skr378.90 Million | +3.50% |
| 2019-12-31 | Skr366.10 Million | +25.38% |
| 2018-12-31 | Skr292.00 Million | +12.35% |
| 2017-12-31 | Skr259.90 Million | +24.06% |
| 2016-12-31 | Skr209.50 Million | +98.33% |
| 2015-12-31 | Skr105.64 Million | +101.69% |
| 2014-12-31 | Skr52.38 Million | +1244.67% |
| 2013-12-31 | Skr3.90 Million | +314.72% |
| 2012-12-31 | Skr-1.81 Million | -116.07% |
| 2011-12-31 | Skr11.29 Million | +100.48% |
| 2010-12-31 | Skr5.63 Million | -19.91% |
| 2009-12-31 | Skr7.03 Million | +72.81% |
| 2008-12-31 | Skr4.07 Million | -79.69% |
| 2007-12-31 | Skr20.03 Million | +20.03% |
| 2006-12-31 | Skr16.69 Million | -49.86% |
| 2005-12-31 | Skr33.28 Million | +126.58% |
| 2004-12-31 | Skr14.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Invisio Communications AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr1.17 Billion | 100.00% |
| Total Equity | Skr1.17 Billion | 100.00% |
Invisio Communications AB Competitors by Market Cap
The table below lists competitors of Invisio Communications AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The North West Company Inc
PINK:NNWWF
|
$1.15 Billion |
|
Pegasus Hava Tasimaciligi AS
IS:PGSUS
|
$1.15 Billion |
|
Xinxiang Chemical Fiber Co Ltd
SHE:000949
|
$1.15 Billion |
|
Eugene Technology Co.Ltd
KQ:084370
|
$1.15 Billion |
|
MakeMyTrip Limited
NASDAQ:MMYT
|
$1.15 Billion |
|
Wuxi Rural Commercial Bank Co Ltd
SHG:600908
|
$1.15 Billion |
|
Cementos Argos S.A.
SN:CEMARGOSCL
|
$1.15 Billion |
|
Hangzhou Zhongheng Electric Co Ltd
SHE:002364
|
$1.15 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Invisio Communications AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,029,000,000 to 1,173,700,000, a change of 144,700,000 (14.1%).
- Net income of 218,100,000 contributed positively to equity growth.
- Dividend payments of 104,900,000 reduced retained earnings.
- Share repurchases of 106,000,000 reduced equity.
- New share issuances of 106,000,000 increased equity.
- Other comprehensive income decreased equity by 116,400,000.
- Other factors increased equity by 147,900,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr218.10 Million | +18.58% |
| Dividends Paid | Skr104.90 Million | -8.94% |
| Share Repurchases | Skr106.00 Million | -9.03% |
| Share Issuances | Skr106.00 Million | +9.03% |
| Other Comprehensive Income | Skr-116.40 Million | -9.92% |
| Other Changes | Skr147.90 Million | +12.6% |
| Total Change | Skr- | 14.06% |
Book Value vs Market Value Analysis
This analysis compares Invisio Communications AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.20x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1389.45x to 11.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr0.20 | Skr280.50 | x |
| 2009-12-31 | Skr0.33 | Skr280.50 | x |
| 2010-12-31 | Skr0.24 | Skr280.50 | x |
| 2011-12-31 | Skr0.35 | Skr280.50 | x |
| 2012-12-31 | Skr-0.05 | Skr280.50 | x |
| 2013-12-31 | Skr0.10 | Skr280.50 | x |
| 2014-12-31 | Skr1.20 | Skr280.50 | x |
| 2015-12-31 | Skr2.41 | Skr280.50 | x |
| 2016-12-31 | Skr4.75 | Skr280.50 | x |
| 2017-12-31 | Skr5.89 | Skr280.50 | x |
| 2018-12-31 | Skr6.62 | Skr280.50 | x |
| 2019-12-31 | Skr8.28 | Skr280.50 | x |
| 2020-12-31 | Skr8.46 | Skr280.50 | x |
| 2021-12-31 | Skr9.27 | Skr280.50 | x |
| 2022-12-31 | Skr11.29 | Skr280.50 | x |
| 2023-12-31 | Skr15.79 | Skr280.50 | x |
| 2024-12-31 | Skr22.57 | Skr280.50 | x |
| 2025-12-31 | Skr25.05 | Skr280.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Invisio Communications AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.58%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.56%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 1.37x
- Recent ROE (18.58%) is above the historical average (-123.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -1103.24% | -110.31% | 0.86x | 11.66x | Skr-45.29 Million |
| 2009 | -246.02% | -28.30% | 1.22x | 7.14x | Skr-18.00 Million |
| 2010 | -707.18% | -121.43% | 0.69x | 8.40x | Skr-40.38 Million |
| 2011 | -253.61% | -69.04% | 0.82x | 4.50x | Skr-29.75 Million |
| 2012 | 0.00% | -68.53% | 0.98x | 0.00x | Skr-29.31 Million |
| 2013 | -268.55% | -12.27% | 1.46x | 14.98x | Skr-10.85 Million |
| 2014 | 84.54% | 21.96% | 1.91x | 2.02x | Skr39.04 Million |
| 2015 | 54.04% | 24.84% | 1.63x | 1.34x | Skr46.52 Million |
| 2016 | 43.80% | 27.80% | 1.26x | 1.25x | Skr70.81 Million |
| 2017 | 23.97% | 17.04% | 1.07x | 1.32x | Skr36.31 Million |
| 2018 | 16.51% | 13.60% | 1.00x | 1.22x | Skr19.00 Million |
| 2019 | 27.75% | 19.77% | 1.07x | 1.31x | Skr64.99 Million |
| 2020 | 16.15% | 11.50% | 1.03x | 1.36x | Skr23.31 Million |
| 2021 | 3.47% | 2.45% | 0.86x | 1.65x | Skr-27.25 Million |
| 2022 | 8.73% | 5.74% | 0.97x | 1.57x | Skr-6.49 Million |
| 2023 | 24.76% | 14.40% | 1.18x | 1.46x | Skr106.36 Million |
| 2024 | 29.78% | 16.96% | 1.27x | 1.38x | Skr203.50 Million |
| 2025 | 18.58% | 12.56% | 1.08x | 1.37x | Skr100.73 Million |
Industry Comparison
This section compares Invisio Communications AB's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $2,403,396,224
- Average return on equity (ROE) among peers: -44.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Invisio Communications AB (IVSO) | Skr1.17 Billion | -1103.24% | 0.37x | $1.15 Billion |
| Alcadon Group AB (ALCA) | $669.46 Million | 5.66% | 1.36x | $31.47 Million |
| DORO AB (DORO) | $683.70 Million | 13.38% | 1.14x | $86.67 Million |
| Ependion AB (EPEN) | $688.68 Million | 9.43% | 1.97x | $185.24 Million |
| Telefonaktiebolaget LM Ericsson (publ) (ERIC-A) | $19.22 Billion | 2.49% | 1.92x | $29.18 Billion |
| Gapwaves AB Series B (GAPW-B) | $29.57 Million | -29.04% | 0.29x | $23.61 Million |
| Hitech & Development Wireless Sweden Holding AB (publ) (HDW-B) | $59.21 Million | -38.86% | 0.39x | $480.08K |
| InCoax Networks AB (INCOAX) | $24.62 Million | -234.91% | 0.72x | $2.99 Million |
| KebNi AB (publ) (KEBNI-B) | $43.50 Million | -147.33% | 0.46x | $17.98 Million |
| LumenRadio AB (LUMEN) | $209.92 Million | 22.53% | 0.53x | $42.11 Million |