Kollect on Demand Holding Ab
Kollect on Demand Holding AB (publ), through its subsidiaries, offers waste management services in Ireland and the United Kingdom. The company offers domestic and commercial waste collection services; container rental services; and junk removal services for items, such as furniture, mattresses, and other large objects. It also operates an online platform for booking of waste collection services. … Read more
Kollect on Demand Holding Ab (KOLL) - Net Assets
Latest net assets as of June 2025: Skr88.45 Million SEK
Based on the latest financial reports, Kollect on Demand Holding Ab (KOLL) has net assets worth Skr88.45 Million SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr98.82 Million) and total liabilities (Skr10.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr88.45 Million |
| % of Total Assets | 89.51% |
| Annual Growth Rate | 148.91% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 133.52 |
Kollect on Demand Holding Ab - Net Assets Trend (2016–2024)
This chart illustrates how Kollect on Demand Holding Ab's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kollect on Demand Holding Ab (2016–2024)
The table below shows the annual net assets of Kollect on Demand Holding Ab from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr164.88 Million | +3807.37% |
| 2023-12-31 | Skr-4.45 Million | -176.82% |
| 2022-12-31 | Skr5.79 Million | -21.73% |
| 2021-12-31 | Skr7.40 Million | +330.37% |
| 2020-12-31 | Skr-3.21 Million | +14.61% |
| 2019-12-31 | Skr-3.76 Million | -179.85% |
| 2018-12-31 | Skr-1.34 Million | -383.06% |
| 2017-12-31 | Skr-278.19K | -348.63% |
| 2016-12-31 | Skr111.89K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kollect on Demand Holding Ab's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6888469600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr24.31 Million | 14.74% |
| Other Components | Skr209.87 Million | 127.29% |
| Total Equity | Skr164.88 Million | 100.00% |
Kollect on Demand Holding Ab Competitors by Market Cap
The table below lists competitors of Kollect on Demand Holding Ab ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SHOPRITE HOLDINGS LIMITED - RSA
LUSE:SHOPRITE
|
$83.16K |
|
BSHY39
SA:BSHY39
|
$83.16K |
|
Apollo Investment Corp
F:55O1
|
$83.18K |
|
BFLO39
SA:BFLO39
|
$83.21K |
|
TOHO
DU:TOH
|
$83.15K |
|
Cipia Vision Ltd
TA:CPIA
|
$83.15K |
|
DT.LUFTHANSA N
BE:LHA
|
$83.13K |
|
PITNEY BOWES
BE:PBW
|
$83.10K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kollect on Demand Holding Ab's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -4,447,433 to 164,883,000, a change of 169,330,433.
- Net loss of 10,724,000 reduced equity.
- Other comprehensive income increased equity by 3,626,841.
- Other factors increased equity by 176,427,592.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-10.72 Million | -6.5% |
| Other Comprehensive Income | Skr3.63 Million | +2.2% |
| Other Changes | Skr176.43 Million | +107.0% |
| Total Change | Skr- | % |
Book Value vs Market Value Analysis
This analysis compares Kollect on Demand Holding Ab's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.37x to 0.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr0.02 | Skr0.11 | x |
| 2017-12-31 | Skr-0.05 | Skr0.11 | x |
| 2018-12-31 | Skr-0.25 | Skr0.11 | x |
| 2019-12-31 | Skr-0.80 | Skr0.11 | x |
| 2020-12-31 | Skr-0.75 | Skr0.11 | x |
| 2021-12-31 | Skr1.05 | Skr0.11 | x |
| 2022-12-31 | Skr0.61 | Skr0.11 | x |
| 2023-12-31 | Skr-0.47 | Skr0.11 | x |
| 2024-12-31 | Skr17.30 | Skr0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kollect on Demand Holding Ab utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.65%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.75x
- Recent ROE (-6.50%) is above the historical average (-21.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -366.55% | -16.96% | 3.52x | 6.14x | Skr-421.30K |
| 2017 | 0.00% | -11.48% | 2.38x | 0.00x | Skr-1.37 Million |
| 2018 | 0.00% | -4.49% | 3.71x | 0.00x | Skr-917.36K |
| 2019 | 0.00% | -38.55% | 3.50x | 0.00x | Skr-10.95 Million |
| 2020 | 0.00% | -35.93% | 3.11x | 0.00x | Skr-20.99 Million |
| 2021 | -256.06% | -28.41% | 2.05x | 4.40x | Skr-19.68 Million |
| 2022 | 436.58% | 38.95% | 2.02x | 5.56x | Skr24.70 Million |
| 2023 | 0.00% | -12.65% | 2.75x | 0.00x | Skr-10.28 Million |
| 2024 | -6.50% | -12.65% | 0.29x | 1.75x | Skr-27.21 Million |
Industry Comparison
This section compares Kollect on Demand Holding Ab's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $147,164,490
- Average return on equity (ROE) among peers: -34.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kollect on Demand Holding Ab (KOLL) | Skr88.45 Million | -366.55% | 0.12x | $83.16K |
| Axolot Solutions Holding AB (AXOLOT) | $3.18 Million | -118.50% | 0.14x | $7.52 Million |
| CirChem AB (CIRCHE) | $44.52 Million | -22.55% | 0.28x | $4.20 Million |
| Norditek Group AB (NOTEK) | $65.86 Million | 10.18% | 1.13x | $4.11 Million |
| Scandinavian Enviro Systems AB (SES) | $333.79 Million | -27.66% | 0.14x | $9.34 Million |
| Studsvik AB (SVIK) | $288.47 Million | -15.60% | 1.86x | $42.93 Million |