Kontigo Care AB
Kontigo Care AB (publ) provides health care solutions for addiction treatment in Sweden. It offers Previct Care, a digital support for addiction care and mental illness; and Previct Safety for real-time digital drug testing. The company was incorporated in 2013 and is based in Uppsala, Sweden.
Kontigo Care AB (KONT) - Net Assets
Latest net assets as of September 2025: Skr51.72 Million SEK
Based on the latest financial reports, Kontigo Care AB (KONT) has net assets worth Skr51.72 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr64.84 Million) and total liabilities (Skr13.13 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr51.72 Million |
| % of Total Assets | 79.75% |
| Annual Growth Rate | 26.43% |
| 5-Year Change | 239.81% |
| 10-Year Change | 337.01% |
| Growth Volatility | 44.09 |
Kontigo Care AB - Net Assets Trend (2014–2024)
This chart illustrates how Kontigo Care AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kontigo Care AB (2014–2024)
The table below shows the annual net assets of Kontigo Care AB from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr52.32 Million | +70.31% |
| 2023-12-31 | Skr30.72 Million | +43.52% |
| 2022-12-31 | Skr21.40 Million | +15.95% |
| 2021-12-31 | Skr18.46 Million | +19.90% |
| 2020-12-31 | Skr15.40 Million | -7.42% |
| 2019-12-31 | Skr16.63 Million | -6.14% |
| 2018-12-31 | Skr17.72 Million | +16.27% |
| 2017-12-31 | Skr15.24 Million | -16.36% |
| 2016-12-31 | Skr18.22 Million | +52.18% |
| 2015-12-31 | Skr11.97 Million | +138.96% |
| 2014-12-31 | Skr5.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kontigo Care AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5683290800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr4.01 Million | 7.66% |
| Other Components | Skr106.35 Million | 203.28% |
| Total Equity | Skr52.32 Million | 100.00% |
Kontigo Care AB Competitors by Market Cap
The table below lists competitors of Kontigo Care AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hudson Resources Inc
PINK:HUDRF
|
$2.57 Million |
|
AIR PROD.&CHEMICALS - Dusseldorf Stock Exchang
DU:AP3
|
$2.57 Million |
|
Meadow Valley Corp
PINK:MVCO
|
$2.57 Million |
|
Chimeric Therapeutics Limited
PINK:CHMMF
|
$2.57 Million |
|
PLS Plantations Bhd
KLSE:9695
|
$2.57 Million |
|
Storm Exploration Inc.
V:STRM
|
$2.57 Million |
|
Bitros Holding S.A
AT:MPITR
|
$2.57 Million |
|
Seacera Group Bhd
KLSE:7073
|
$2.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kontigo Care AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 30,718,000 to 52,317,000, a change of 21,599,000 (70.3%).
- Net income of 775,000 contributed positively to equity growth.
- Share repurchases of 20,984,000 reduced equity.
- New share issuances of 20,984,000 increased equity.
- Other factors increased equity by 20,824,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr775.00K | +1.48% |
| Share Repurchases | Skr20.98 Million | -40.11% |
| Share Issuances | Skr20.98 Million | +40.11% |
| Other Changes | Skr20.82 Million | +39.8% |
| Total Change | Skr- | 70.31% |
Book Value vs Market Value Analysis
This analysis compares Kontigo Care AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.94x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.46x to 0.94x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr3.50 | Skr1.60 | x |
| 2015-12-31 | Skr2.60 | Skr1.60 | x |
| 2016-12-31 | Skr1.29 | Skr1.60 | x |
| 2017-12-31 | Skr0.84 | Skr1.60 | x |
| 2018-12-31 | Skr0.80 | Skr1.60 | x |
| 2019-12-31 | Skr0.72 | Skr1.60 | x |
| 2020-12-31 | Skr0.67 | Skr1.60 | x |
| 2021-12-31 | Skr0.78 | Skr1.60 | x |
| 2022-12-31 | Skr0.90 | Skr1.60 | x |
| 2023-12-31 | Skr1.26 | Skr1.60 | x |
| 2024-12-31 | Skr1.69 | Skr1.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kontigo Care AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.56%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.29x
- Recent ROE (1.48%) is above the historical average (-35.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -24.07% | -21.99% | 0.71x | 1.54x | Skr-1.71 Million |
| 2015 | -119.33% | -549434.92% | 0.00x | 1.54x | Skr-15.48 Million |
| 2016 | -107.75% | -1813.87% | 0.04x | 1.42x | Skr-21.45 Million |
| 2017 | -94.28% | -230.54% | 0.25x | 1.62x | Skr-15.89 Million |
| 2018 | -37.94% | -50.81% | 0.49x | 1.52x | Skr-8.49 Million |
| 2019 | -9.49% | -8.96% | 0.71x | 1.49x | Skr-3.24 Million |
| 2020 | -8.34% | -6.30% | 0.83x | 1.59x | Skr-2.82 Million |
| 2021 | -6.50% | -4.89% | 0.84x | 1.58x | Skr-3.05 Million |
| 2022 | 13.53% | 10.18% | 0.91x | 1.47x | Skr754.60K |
| 2023 | 0.69% | 0.73% | 0.58x | 1.62x | Skr-2.86 Million |
| 2024 | 1.48% | 2.56% | 0.45x | 1.29x | Skr-4.46 Million |
Industry Comparison
This section compares Kontigo Care AB's net assets metrics with peer companies in the Health Information Services industry.
Industry Context
- Industry: Health Information Services
- Average net assets among peers: $59,700,519
- Average return on equity (ROE) among peers: -56.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kontigo Care AB (KONT) | Skr51.72 Million | -24.07% | 0.25x | $2.57 Million |
| Aino Health AB (AINO) | $407.00K | -224.32% | 13.69x | $1.11 Million |
| Carasent ASA (CARA) | $184.38 Million | -20.19% | 0.50x | $103.55 Million |
| Medhelp Care AB (MEDHLP) | $28.45 Million | 7.32% | 1.05x | $17.33 Million |
| Physitrack PLC (PTRK) | $25.57 Million | 12.53% | 0.51x | $5.20 Million |