Lindab International AB
Lindab International AB (publ) manufactures and sells products and solutions for ventilation systems in Sweden, Denmark, Germany, France, the United Kingdom, Norway, Ireland, and internationally. It operates through Ventilation Systems and Profile Systems segments. The Ventilation Systems segment offers air duct systems with accessories and indoor climate solutions for ventilation, as well as coo… Read more
Lindab International AB (LIAB) - Net Assets
Latest net assets as of December 2025: Skr7.32 Billion SEK
Based on the latest financial reports, Lindab International AB (LIAB) has net assets worth Skr7.32 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr14.63 Billion) and total liabilities (Skr7.31 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr7.32 Billion |
| % of Total Assets | 50.03% |
| Annual Growth Rate | 7.13% |
| 5-Year Change | 29.54% |
| 10-Year Change | 90.15% |
| Growth Volatility | 14.61 |
Lindab International AB - Net Assets Trend (2000–2025)
This chart illustrates how Lindab International AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lindab International AB (2000–2025)
The table below shows the annual net assets of Lindab International AB from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr7.32 Billion | -0.56% |
| 2024-12-31 | Skr7.36 Billion | +1.70% |
| 2023-12-31 | Skr7.24 Billion | +7.20% |
| 2022-12-31 | Skr6.75 Billion | +19.49% |
| 2021-12-31 | Skr5.65 Billion | +9.12% |
| 2020-12-31 | Skr5.18 Billion | +3.00% |
| 2019-12-31 | Skr5.03 Billion | +12.61% |
| 2018-12-31 | Skr4.46 Billion | +8.09% |
| 2017-12-31 | Skr4.13 Billion | +7.30% |
| 2016-12-31 | Skr3.85 Billion | +9.63% |
| 2015-12-31 | Skr3.51 Billion | +4.99% |
| 2014-12-31 | Skr3.34 Billion | +12.71% |
| 2013-12-31 | Skr2.97 Billion | +9.48% |
| 2012-12-31 | Skr2.71 Billion | +0.41% |
| 2011-12-31 | Skr2.70 Billion | -2.03% |
| 2010-12-31 | Skr2.75 Billion | -8.26% |
| 2009-12-31 | Skr3.00 Billion | -10.25% |
| 2008-12-31 | Skr3.35 Billion | +12.70% |
| 2007-12-31 | Skr2.97 Billion | +35.57% |
| 2006-12-31 | Skr2.19 Billion | -23.24% |
| 2005-12-31 | Skr2.85 Billion | +23.35% |
| 2004-12-31 | Skr2.31 Billion | +4.66% |
| 2003-12-31 | Skr2.21 Billion | -1.87% |
| 2002-12-31 | Skr2.25 Billion | +54.25% |
| 2001-12-31 | Skr1.46 Billion | +11.71% |
| 2000-12-31 | Skr1.31 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lindab International AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 873.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr4.63 Billion | 63.31% |
| Common Stock | Skr79.00 Million | 1.08% |
| Other Comprehensive Income | Skr334.00 Million | 4.56% |
| Other Components | Skr2.27 Billion | 31.04% |
| Total Equity | Skr7.32 Billion | 100.00% |
Lindab International AB Competitors by Market Cap
The table below lists competitors of Lindab International AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Fortune Techgroup Co Ltd
SHE:300493
|
$928.71 Million |
|
Yantai Tayho Advanced Materials Co Ltd
SHE:002254
|
$928.76 Million |
|
Amara Raja Batteries Limited
NSE:ARE&M
|
$928.91 Million |
|
Hugel Inc
KQ:145020
|
$929.14 Million |
|
Cogent Communications Group Inc
NASDAQ:CCOI
|
$928.13 Million |
|
Guangzhou Zhiguang Electric Co Ltd
SHE:002169
|
$928.08 Million |
|
Norwegian Air Shuttle ASA
PINK:NWARF
|
$927.92 Million |
|
Ficont Industry (Beijing) Co. Ltd.
SHG:605305
|
$927.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lindab International AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,360,000,000 to 7,319,000,000, a change of -41,000,000 (-0.6%).
- Net income of 760,000,000 contributed positively to equity growth.
- Dividend payments of 416,000,000 reduced retained earnings.
- Share repurchases of 5,000,000 reduced equity.
- New share issuances of 5,000,000 increased equity.
- Other comprehensive income decreased equity by 433,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr760.00 Million | +10.38% |
| Dividends Paid | Skr416.00 Million | -5.68% |
| Share Repurchases | Skr5.00 Million | -0.07% |
| Share Issuances | Skr5.00 Million | +0.07% |
| Other Comprehensive Income | Skr-433.00 Million | -5.92% |
| Other Changes | Skr48.00 Million | +0.66% |
| Total Change | Skr- | -0.56% |
Book Value vs Market Value Analysis
This analysis compares Lindab International AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.74x to 1.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr22.52 | Skr151.70 | x |
| 2003-12-31 | Skr22.10 | Skr151.70 | x |
| 2004-12-31 | Skr23.11 | Skr151.70 | x |
| 2005-12-31 | Skr23.21 | Skr151.70 | x |
| 2006-12-31 | Skr23.24 | Skr151.70 | x |
| 2007-12-31 | Skr37.72 | Skr151.70 | x |
| 2008-12-31 | Skr43.15 | Skr151.70 | x |
| 2009-12-31 | Skr40.16 | Skr151.70 | x |
| 2010-12-31 | Skr36.63 | Skr151.70 | x |
| 2011-12-31 | Skr35.83 | Skr151.70 | x |
| 2012-12-31 | Skr35.66 | Skr151.70 | x |
| 2013-12-31 | Skr38.87 | Skr151.70 | x |
| 2014-12-31 | Skr43.81 | Skr151.70 | x |
| 2015-12-31 | Skr45.97 | Skr151.70 | x |
| 2016-12-31 | Skr50.41 | Skr151.70 | x |
| 2017-12-31 | Skr54.09 | Skr151.70 | x |
| 2018-12-31 | Skr58.48 | Skr151.70 | x |
| 2019-12-31 | Skr65.86 | Skr151.70 | x |
| 2020-12-31 | Skr67.83 | Skr151.70 | x |
| 2021-12-31 | Skr73.65 | Skr151.70 | x |
| 2022-12-31 | Skr88.03 | Skr151.70 | x |
| 2023-12-31 | Skr94.30 | Skr151.70 | x |
| 2024-12-31 | Skr95.65 | Skr151.70 | x |
| 2025-12-31 | Skr95.37 | Skr151.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lindab International AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.38%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.91%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 2.00x
- Recent ROE (10.38%) is above the historical average (9.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.93% | 0.40% | 0.99x | 2.35x | Skr-204.20 Million |
| 2003 | 1.18% | 0.49% | 1.02x | 2.34x | Skr-195.00 Million |
| 2004 | 3.59% | 1.52% | 1.07x | 2.21x | Skr-148.10 Million |
| 2005 | 12.30% | 5.65% | 0.95x | 2.29x | Skr65.70 Million |
| 2006 | 26.71% | 7.69% | 1.07x | 3.23x | Skr366.00 Million |
| 2007 | 30.35% | 9.71% | 1.21x | 2.59x | Skr604.10 Million |
| 2008 | 21.61% | 7.35% | 1.14x | 2.58x | Skr388.40 Million |
| 2009 | 1.13% | 0.48% | 0.94x | 2.48x | Skr-266.30 Million |
| 2010 | 0.98% | 0.41% | 0.99x | 2.38x | Skr-248.50 Million |
| 2011 | 3.37% | 1.32% | 1.06x | 2.40x | Skr-178.90 Million |
| 2012 | 4.50% | 1.83% | 1.01x | 2.44x | Skr-149.00 Million |
| 2013 | 7.85% | 3.57% | 1.00x | 2.20x | Skr-63.70 Million |
| 2014 | 8.46% | 4.04% | 1.01x | 2.08x | Skr-51.40 Million |
| 2015 | 8.69% | 4.02% | 1.06x | 2.04x | Skr-45.90 Million |
| 2016 | 7.95% | 3.90% | 1.05x | 1.95x | Skr-78.80 Million |
| 2017 | 8.40% | 4.21% | 1.07x | 1.87x | Skr-65.90 Million |
| 2018 | 8.83% | 4.22% | 1.20x | 1.75x | Skr-52.40 Million |
| 2019 | 13.49% | 6.87% | 1.05x | 1.88x | Skr175.30 Million |
| 2020 | 11.51% | 6.50% | 0.97x | 1.82x | Skr78.20 Million |
| 2021 | 9.50% | 5.57% | 0.94x | 1.82x | Skr-28.00 Million |
| 2022 | 14.43% | 7.88% | 0.95x | 1.92x | Skr298.90 Million |
| 2023 | 11.73% | 6.47% | 0.97x | 1.87x | Skr125.30 Million |
| 2024 | 4.28% | 2.36% | 0.86x | 2.10x | Skr-421.00 Million |
| 2025 | 10.38% | 5.91% | 0.88x | 2.00x | Skr28.10 Million |
Industry Comparison
This section compares Lindab International AB's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $1,890,423,989
- Average return on equity (ROE) among peers: -4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lindab International AB (LIAB) | Skr7.32 Billion | 0.93% | 1.00x | $928.43 Million |
| ABAS Protect AB (ABAS) | $5.23 Million | 2.08% | 5.18x | $6.17K |
| Concejo AB (publ) (CNCJO-B) | $735.10 Million | -6.31% | 0.43x | $9.05 Million |
| Ecoclime Group AB Series B (ECC-B) | $68.87 Million | 9.90% | 0.39x | $457.44K |
| ES Energy Save Holding AB (ESGR-B) | $14.72 Million | -30.81% | 1.82x | $3.63 Million |
| Firefly AB (publ) (FIRE) | $49.57 Million | 26.70% | 1.68x | $42.31 Million |
| FM Mattsson Mora Group AB (publ) (FMM-B) | $483.15 Million | 14.77% | 0.98x | $182.97 Million |
| Inwido AB (INWI) | $13.87 Billion | 0.00% | 1.65x | $710.69 Million |
| Nordic Waterproofing Holding AB (publ) (NWG) | $1.78 Billion | 11.93% | 1.05x | $66.57 Million |
| PolyPlank publ AB (POLY) | $10.57 Million | -69.54% | 1.81x | $843.62K |