Logistea AB Series B
Logistea AB (publ) engages in the real estate business in Sweden, Norway, Denmark, the Netherlands, Germany, Finland, Belgium, and Poland. It acquires, develops, rents, manages, and sells warehousing, logistics, and light industrial properties. The company was formerly known as Odd Molly International AB (publ) and changed its name to Logistea AB (publ) in October 2021. The company was incorporat… Read more
Logistea AB Series B (LOGI-B) - Net Assets
Latest net assets as of December 2025: Skr7.86 Billion SEK
Based on the latest financial reports, Logistea AB Series B (LOGI-B) has net assets worth Skr7.86 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr17.48 Billion) and total liabilities (Skr9.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr7.86 Billion |
| % of Total Assets | 44.93% |
| Annual Growth Rate | 29.66% |
| 5-Year Change | 648.81% |
| 10-Year Change | 7329.65% |
| Growth Volatility | 73.04 |
Logistea AB Series B - Net Assets Trend (2008–2025)
This chart illustrates how Logistea AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Logistea AB Series B (2008–2025)
The table below shows the annual net assets of Logistea AB Series B from 2008 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr7.86 Billion | +15.07% |
| 2024-12-31 | Skr6.83 Billion | +154.32% |
| 2023-12-31 | Skr2.68 Billion | +43.99% |
| 2022-12-31 | Skr1.86 Billion | +77.69% |
| 2021-12-31 | Skr1.05 Billion | +123.07% |
| 2020-12-31 | Skr470.25 Million | +260.14% |
| 2019-12-31 | Skr130.57 Million | +72.71% |
| 2018-12-31 | Skr75.60 Million | -16.92% |
| 2017-12-31 | Skr91.00 Million | -13.93% |
| 2016-12-31 | Skr105.72 Million | +13.54% |
| 2015-12-31 | Skr93.12 Million | +3.63% |
| 2014-12-31 | Skr89.85 Million | +8.26% |
| 2013-12-31 | Skr83.00 Million | -24.91% |
| 2012-12-31 | Skr110.53 Million | -12.96% |
| 2011-12-31 | Skr126.98 Million | -8.03% |
| 2010-12-31 | Skr138.07 Million | +14.28% |
| 2009-12-31 | Skr120.82 Million | +27.25% |
| 2008-12-31 | Skr94.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Logistea AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr7.85 Billion | 100.00% |
| Total Equity | Skr7.85 Billion | 100.00% |
Logistea AB Series B Competitors by Market Cap
The table below lists competitors of Logistea AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Asure Software Inc
NASDAQ:ASUR
|
$222.89 Million |
|
Hainan Shuangcheng Pharmaceut
SHE:002693
|
$222.90 Million |
|
Inflection Point Acquisition Corp. III Class A Ordinary Shares
NASDAQ:IPCX
|
$222.91 Million |
|
Okins Electronics Co. Ltd
KQ:080580
|
$222.92 Million |
|
TTK Prestige Limited
NSE:TTKPRESTIG
|
$222.75 Million |
|
VT GMP Co.Ltd
KQ:018290
|
$222.74 Million |
|
Yuanli Chemical Group Co Ltd
SHG:603217
|
$222.73 Million |
|
Zhejiang Risun Intelligent Technology Co. Ltd. A
SHG:688215
|
$222.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Logistea AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,826,000,000 to 7,854,000,000, a change of 1,028,000,000 (15.1%).
- Net income of 781,000,000 contributed positively to equity growth.
- Dividend payments of 49,000,000 reduced retained earnings.
- New share issuances of 488,000,000 increased equity.
- Other comprehensive income decreased equity by 31,000,000.
- Other factors decreased equity by 161,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr781.00 Million | +9.94% |
| Dividends Paid | Skr49.00 Million | -0.62% |
| Share Issuances | Skr488.00 Million | +6.21% |
| Other Comprehensive Income | Skr-31.00 Million | -0.39% |
| Other Changes | Skr-161.00 Million | -2.05% |
| Total Change | Skr- | 15.06% |
Book Value vs Market Value Analysis
This analysis compares Logistea AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.10x to 0.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr12.21 | Skr13.48 | x |
| 2009-12-31 | Skr15.53 | Skr13.48 | x |
| 2010-12-31 | Skr17.75 | Skr13.48 | x |
| 2011-12-31 | Skr16.32 | Skr13.48 | x |
| 2012-12-31 | Skr14.21 | Skr13.48 | x |
| 2013-12-31 | Skr10.67 | Skr13.48 | x |
| 2014-12-31 | Skr11.53 | Skr13.48 | x |
| 2015-12-31 | Skr11.97 | Skr13.48 | x |
| 2016-12-31 | Skr13.59 | Skr13.48 | x |
| 2017-12-31 | Skr11.70 | Skr13.48 | x |
| 2018-12-31 | Skr8.79 | Skr13.48 | x |
| 2019-12-31 | Skr9.38 | Skr13.48 | x |
| 2020-12-31 | Skr9.67 | Skr13.48 | x |
| 2021-12-31 | Skr11.64 | Skr13.48 | x |
| 2022-12-31 | Skr14.83 | Skr13.48 | x |
| 2023-12-31 | Skr12.70 | Skr13.48 | x |
| 2024-12-31 | Skr14.40 | Skr13.48 | x |
| 2025-12-31 | Skr15.87 | Skr13.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Logistea AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.94%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 72.11%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 2.23x
- Recent ROE (9.94%) is above the historical average (3.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 52.48% | 18.62% | 2.11x | 1.34x | Skr40.33 Million |
| 2009 | 35.63% | 13.05% | 2.08x | 1.31x | Skr30.97 Million |
| 2010 | 26.24% | 10.19% | 2.08x | 1.24x | Skr22.42 Million |
| 2011 | 11.21% | 4.86% | 1.77x | 1.30x | Skr1.54 Million |
| 2012 | 2.71% | 1.34% | 1.59x | 1.28x | Skr-8.06 Million |
| 2013 | -23.41% | -8.51% | 1.78x | 1.54x | Skr-27.73 Million |
| 2014 | 4.56% | 1.39% | 2.13x | 1.54x | Skr-4.89 Million |
| 2015 | 10.53% | 2.84% | 2.40x | 1.54x | Skr495.40K |
| 2016 | 16.76% | 4.19% | 2.18x | 1.83x | Skr7.15 Million |
| 2017 | -6.89% | -1.46% | 2.37x | 2.00x | Skr-15.37 Million |
| 2018 | -70.73% | -15.50% | 2.12x | 2.15x | Skr-61.04 Million |
| 2019 | -58.13% | -28.36% | 0.82x | 2.50x | Skr-88.95 Million |
| 2020 | 0.43% | 1.10% | 0.18x | 2.19x | Skr-45.02 Million |
| 2021 | 28.69% | 323.66% | 0.03x | 2.78x | Skr196.10 Million |
| 2022 | 17.06% | 123.74% | 0.05x | 2.58x | Skr131.60 Million |
| 2023 | -0.34% | -2.43% | 0.07x | 2.06x | Skr-277.40 Million |
| 2024 | 4.83% | 46.74% | 0.05x | 2.19x | Skr-352.60 Million |
| 2025 | 9.94% | 72.11% | 0.06x | 2.23x | Skr-4.40 Million |
Industry Comparison
This section compares Logistea AB Series B's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,866,229,500
- Average return on equity (ROE) among peers: 9.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Logistea AB Series B (LOGI-B) | Skr7.86 Billion | 52.48% | 1.23x | $222.86 Million |
| Akelius Residential Property AB (publ) (AKEL-D) | $2.83 Billion | -9.18% | 1.38x | $141.55 Million |
| Annehem Fastigheter AB (ANNE-B) | $389.30 Million | 14.54% | 1.60x | $43.12 Million |
| Bonasudden Holding AB (BONAS) | $320.42 Million | -7.58% | 1.43x | $17.42 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $1.22 Billion | 8.06% | 1.69x | $39.66 Million |
| Eastnine AB (publ) (EAST) | $253.56 Million | 2.87% | 0.00x | $216.83 Million |
| Fastighetsbolaget Emilshus AB Pfd (EMIL-PREF) | $766.71 Million | 12.10% | 1.39x | $250.06 Million |
| Fabege AB (FABG) | $10.73 Billion | 24.76% | 1.41x | $1.30 Billion |
| Fastator AB (FASTAT) | $1.39 Billion | 34.74% | 1.28x | $1.85 Million |
| Fleming Properties AB (FLMNG) | $58.59 Million | 6.21% | 1.45x | $19.60 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $706.00 Million | 10.84% | 1.52x | $89.31 Million |