LumenRadio AB
LumenRadio AB (publ), a technology company, develops and sells wireless product-to-product connections in Sweden. It offers end-user products, radio modules, and software solutions. The company's products include wireless DMX; wireless DALI; wireless Modbus; wireless Mesh; and wireless BACnet, as well as AirGlow outdoor wireless mesh controller under the LumenRadio, Radiocrafts, Wireless Solution… Read more
LumenRadio AB (LUMEN) - Net Assets
Latest net assets as of September 2025: Skr247.16 Million SEK
Based on the latest financial reports, LumenRadio AB (LUMEN) has net assets worth Skr247.16 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr318.06 Million) and total liabilities (Skr70.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr247.16 Million |
| % of Total Assets | 77.71% |
| Annual Growth Rate | 49.67% |
| 5-Year Change | 600.15% |
| 10-Year Change | N/A |
| Growth Volatility | 43.99 |
LumenRadio AB - Net Assets Trend (2019–2024)
This chart illustrates how LumenRadio AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for LumenRadio AB (2019–2024)
The table below shows the annual net assets of LumenRadio AB from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr239.33 Million | +14.01% |
| 2023-12-31 | Skr209.92 Million | +53.07% |
| 2022-12-31 | Skr137.14 Million | +127.59% |
| 2021-12-31 | Skr60.26 Million | +76.29% |
| 2020-12-31 | Skr34.18 Million | +7.34% |
| 2019-12-31 | Skr31.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to LumenRadio AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12359900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr97.50 Million | 40.74% |
| Common Stock | Skr629.00K | 0.26% |
| Other Components | Skr141.20 Million | 59.00% |
| Total Equity | Skr239.33 Million | 100.00% |
LumenRadio AB Competitors by Market Cap
The table below lists competitors of LumenRadio AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SUN KWANG CO.Ltd
KQ:003100
|
$41.90 Million |
|
Finger Inc.
KQ:163730
|
$41.93 Million |
|
Excel Cell Electronic Co Ltd
TW:2483
|
$41.93 Million |
|
Shinhsiung Natural Gas
TWO:8908
|
$41.94 Million |
|
GIGANTE SALMON AS NK 1
F:96M
|
$41.88 Million |
|
Chi Sheng Chemical
TWO:4111
|
$41.85 Million |
|
Sajodongaone Co Ltd
KO:008040
|
$41.84 Million |
|
Lake Shore Bancorp Inc
NASDAQ:LSBK
|
$41.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LumenRadio AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 209,918,000 to 239,326,000, a change of 29,408,000 (14.0%).
- Net income of 28,230,000 contributed positively to equity growth.
- New share issuances of 1,634,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr28.23 Million | +11.8% |
| Share Issuances | Skr1.63 Million | +0.68% |
| Other Changes | Skr-456.00K | -0.19% |
| Total Change | Skr- | 14.01% |
Book Value vs Market Value Analysis
This analysis compares LumenRadio AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.92x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 19.17x to 2.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr2.86 | Skr54.90 | x |
| 2020-12-31 | Skr3.06 | Skr54.90 | x |
| 2021-12-31 | Skr5.34 | Skr54.90 | x |
| 2022-12-31 | Skr11.96 | Skr54.90 | x |
| 2023-12-31 | Skr16.68 | Skr54.90 | x |
| 2024-12-31 | Skr18.81 | Skr54.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LumenRadio AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.80%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.54%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.47x
- Recent ROE (11.80%) is below the historical average (12.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 1.62% | 0.70% | 1.46x | 1.59x | Skr-2.67 Million |
| 2020 | -26.40% | -15.51% | 0.78x | 2.17x | Skr-12.44 Million |
| 2021 | 40.54% | 19.20% | 1.35x | 1.57x | Skr18.41 Million |
| 2022 | 24.71% | 16.88% | 1.05x | 1.39x | Skr20.17 Million |
| 2023 | 22.53% | 18.73% | 0.79x | 1.53x | Skr26.31 Million |
| 2024 | 11.80% | 11.54% | 0.69x | 1.47x | Skr4.30 Million |
Industry Comparison
This section compares LumenRadio AB's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $154,094,000
- Average return on equity (ROE) among peers: -251.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LumenRadio AB (LUMEN) | Skr247.16 Million | 1.62% | 0.29x | $41.88 Million |
| Alcadon Group AB (ALCA) | $37.08 Million | -0.44% | 5.65x | $30.25 Million |
| DORO AB (DORO) | $287.00 Million | 21.11% | 1.61x | $86.67 Million |
| Ependion AB (EPEN) | $591.24 Million | -1.18% | 1.40x | $183.28 Million |
| Gapwaves AB Series B (GAPW-B) | $79.95 Million | -55.01% | 0.18x | $23.78 Million |
| Hitech & Development Wireless Sweden Holding AB (publ) (HDW-B) | $59.21 Million | -38.86% | 0.39x | $480.08K |
| InCoax Networks AB (INCOAX) | $1.41 Million | -1989.19% | 7.60x | $2.97 Million |
| Invisio Communications AB (IVSO) | $209.50 Million | 43.80% | 0.25x | $1.22 Billion |
| KebNi AB (publ) (KEBNI-B) | $5.05 Million | -234.12% | 5.19x | $18.24 Million |
| Maven Wireless Sweden AB (MAVEN) | $116.41 Million | -12.75% | 0.48x | $12.92 Million |