Nicoccino Holding AB
Nicoccino Holding AB (publ) manufactures and sells nicotine products in Sweden. It offers nicotine strips and pouches. The company was founded in 2004 and is based in Vallentuna, Sweden.
Nicoccino Holding AB (NICO) - Net Assets
Latest net assets as of December 2025: Skr6.01 Million SEK
Based on the latest financial reports, Nicoccino Holding AB (NICO) has net assets worth Skr6.01 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr22.65 Million) and total liabilities (Skr16.64 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr6.01 Million |
| % of Total Assets | 26.54% |
| Annual Growth Rate | -24.28% |
| 5-Year Change | -66.36% |
| 10-Year Change | -74.99% |
| Growth Volatility | 63.46 |
Nicoccino Holding AB - Net Assets Trend (2014–2025)
This chart illustrates how Nicoccino Holding AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nicoccino Holding AB (2014–2025)
The table below shows the annual net assets of Nicoccino Holding AB from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr6.01 Million | -62.90% |
| 2024-12-31 | Skr16.20 Million | -34.47% |
| 2023-12-31 | Skr24.73 Million | +1.22% |
| 2022-12-31 | Skr24.43 Million | +36.73% |
| 2021-12-31 | Skr17.87 Million | -24.31% |
| 2020-12-31 | Skr23.60 Million | +167.07% |
| 2019-12-31 | Skr8.84 Million | -34.88% |
| 2018-12-31 | Skr13.57 Million | -23.38% |
| 2017-12-31 | Skr17.71 Million | -26.29% |
| 2016-12-31 | Skr24.03 Million | -83.82% |
| 2015-12-31 | Skr148.54 Million | +15.95% |
| 2014-12-31 | Skr128.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nicoccino Holding AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 22461400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr1.54 Million | 25.65% |
| Other Comprehensive Income | Skr841.00K | 13.99% |
| Other Components | Skr245.67 Million | 4087.01% |
| Total Equity | Skr6.01 Million | 100.00% |
Nicoccino Holding AB Competitors by Market Cap
The table below lists competitors of Nicoccino Holding AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brilliant Future AB
ST:BRILL
|
$1.68 Million |
|
ALLIANCE ONE INT
F:DM8
|
$1.68 Million |
|
Bikurey Hasade Holdings Ltd
TA:BKRY
|
$1.68 Million |
|
SKIL Infrastructure Limited
NSE:SKIL
|
$1.68 Million |
|
Dart Mining NL
AU:DTM
|
$1.68 Million |
|
GSS Infotech Limited
NSE:GSS
|
$1.68 Million |
|
Sirisoft Public Company Limited
BK:SRS
|
$1.68 Million |
|
EAGLE MATERIALS
BE:E5M
|
$1.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nicoccino Holding AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,204,000 to 6,011,000, a change of -10,193,000 (-62.9%).
- Net loss of 10,193,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-10.19 Million | -169.57% |
| Total Change | Skr- | -62.90% |
Book Value vs Market Value Analysis
This analysis compares Nicoccino Holding AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.09x to 5.64x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr12.67 | Skr1.10 | x |
| 2015-12-31 | Skr10.51 | Skr1.10 | x |
| 2016-12-31 | Skr1.60 | Skr1.10 | x |
| 2017-12-31 | Skr1.18 | Skr1.10 | x |
| 2018-12-31 | Skr0.90 | Skr1.10 | x |
| 2019-12-31 | Skr0.59 | Skr1.10 | x |
| 2020-12-31 | Skr1.51 | Skr1.10 | x |
| 2021-12-31 | Skr0.84 | Skr1.10 | x |
| 2022-12-31 | Skr0.93 | Skr1.10 | x |
| 2023-12-31 | Skr0.89 | Skr1.10 | x |
| 2024-12-31 | Skr0.53 | Skr1.10 | x |
| 2025-12-31 | Skr0.19 | Skr1.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nicoccino Holding AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -169.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1146.57%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 3.77x
- Recent ROE (-169.57%) is below the historical average (-84.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -13.60% | -16137.04% | 0.00x | 1.02x | Skr-30.24 Million |
| 2015 | -21.03% | -3598.73% | 0.01x | 1.04x | Skr-46.09 Million |
| 2016 | -523.98% | -35075.77% | 0.01x | 1.10x | Skr-128.33 Million |
| 2017 | -32.12% | 0.00% | 0.00x | 1.05x | Skr-7.46 Million |
| 2018 | -28.76% | 0.00% | 0.00x | 1.08x | Skr-5.26 Million |
| 2019 | -53.62% | 0.00% | 0.00x | 1.17x | Skr-5.62 Million |
| 2020 | -21.74% | -9501.85% | 0.00x | 1.06x | Skr-7.49 Million |
| 2021 | -32.13% | -10251.79% | 0.00x | 1.04x | Skr-7.53 Million |
| 2022 | -29.48% | -4801.33% | 0.01x | 1.03x | Skr-9.64 Million |
| 2023 | -30.90% | -4687.12% | 0.01x | 1.24x | Skr-10.11 Million |
| 2024 | -52.60% | -2163.45% | 0.02x | 1.54x | Skr-10.14 Million |
| 2025 | -169.57% | -1146.57% | 0.04x | 3.77x | Skr-10.79 Million |
Industry Comparison
This section compares Nicoccino Holding AB's net assets metrics with peer companies in the Tobacco industry.
Industry Context
- Industry: Tobacco
- Average net assets among peers: $284,308,000
- Average return on equity (ROE) among peers: -2.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nicoccino Holding AB (NICO) | Skr6.01 Million | -13.60% | 2.77x | $1.68 Million |
| Haypp Grp Ab (HAYPP) | $568.62 Million | -4.86% | 0.63x | $182.81 Million |
| Harm Reduction Group AB (NOHARM) | $0.00 | 0.00% | 0.00x | $307.16K |