Nordisk Bergteknik AB Series B
Nordisk Bergteknik AB (publ), together with its subsidiaries, provides rock handling and foundation solutions in Sweden, Norway, Finland, and internationally. The company operates in three segments: Rock Sweden, Rock Norway, and Foundation Sweden. Its rock handling services include drilling, rock excavation, wire sawing, rock reinforcement, rock crushing, prospect drilling, concrete spraying, and… Read more
Nordisk Bergteknik AB Series B (NORB-B) - Net Assets
Latest net assets as of September 2025: Skr1.24 Billion SEK
Based on the latest financial reports, Nordisk Bergteknik AB Series B (NORB-B) has net assets worth Skr1.24 Billion SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr3.46 Billion) and total liabilities (Skr2.22 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.24 Billion |
| % of Total Assets | 35.72% |
| Annual Growth Rate | 72.64% |
| 5-Year Change | 300.95% |
| 10-Year Change | N/A |
| Growth Volatility | 110.03 |
Nordisk Bergteknik AB Series B - Net Assets Trend (2018–2024)
This chart illustrates how Nordisk Bergteknik AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nordisk Bergteknik AB Series B (2018–2024)
The table below shows the annual net assets of Nordisk Bergteknik AB Series B from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr1.23 Billion | +1.04% |
| 2023-12-31 | Skr1.21 Billion | -2.35% |
| 2022-12-31 | Skr1.24 Billion | +28.39% |
| 2021-12-31 | Skr968.50 Million | +216.50% |
| 2020-12-31 | Skr306.00 Million | +281.55% |
| 2019-12-31 | Skr80.20 Million | +73.22% |
| 2018-12-31 | Skr46.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nordisk Bergteknik AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1188.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr229.40 Million | 18.70% |
| Common Stock | Skr600.00K | 0.05% |
| Other Comprehensive Income | Skr-10.40 Million | -0.85% |
| Other Components | Skr1.01 Billion | 82.10% |
| Total Equity | Skr1.23 Billion | 100.00% |
Nordisk Bergteknik AB Series B Competitors by Market Cap
The table below lists competitors of Nordisk Bergteknik AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alquiber Quality SA
MC:ALQ
|
$29.61 Million |
|
INC Research Holdings Inc
NASDAQ:INCR
|
$29.61 Million |
|
Lucky Royal Co., Ltd.
TW:7791
|
$29.61 Million |
|
Vietnam Petroleum Transport JSC
VN:VIP
|
$29.62 Million |
|
Latch Inc
NASDAQ:LTCH
|
$29.59 Million |
|
SkyWorld Development Berhad
KLSE:5315
|
$29.58 Million |
|
Palma Serasih PT
JK:PSGO
|
$29.57 Million |
|
CORA GOLD LTD O.N.
F:C0J
|
$29.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nordisk Bergteknik AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,214,300,000 to 1,226,900,000, a change of 12,600,000 (1.0%).
- Net income of 9,600,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 2,999,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr9.60 Million | +0.78% |
| Other Comprehensive Income | Skr3.00 Million | +0.24% |
| Other Changes | Skr1.00 | +0.0% |
| Total Change | Skr- | 1.04% |
Book Value vs Market Value Analysis
This analysis compares Nordisk Bergteknik AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.55x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 8.05x to 0.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Skr1.46 | Skr11.75 | x |
| 2019-12-31 | Skr2.55 | Skr11.75 | x |
| 2020-12-31 | Skr9.24 | Skr11.75 | x |
| 2021-12-31 | Skr27.11 | Skr11.75 | x |
| 2022-12-31 | Skr22.50 | Skr11.75 | x |
| 2023-12-31 | Skr21.37 | Skr11.75 | x |
| 2024-12-31 | Skr21.44 | Skr11.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nordisk Bergteknik AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.29%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 2.78x
- Recent ROE (0.78%) is below the historical average (5.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 16.59% | 1.47% | 1.17x | 9.65x | Skr2.98 Million |
| 2019 | -2.66% | -0.30% | 0.69x | 13.06x | Skr-9.99 Million |
| 2020 | 4.61% | 0.83% | 1.20x | 4.60x | Skr-15.43 Million |
| 2021 | 4.72% | 2.33% | 0.86x | 2.36x | Skr-50.03 Million |
| 2022 | 11.87% | 4.24% | 1.01x | 2.78x | Skr22.73 Million |
| 2023 | 3.33% | 1.15% | 0.99x | 2.92x | Skr-81.03 Million |
| 2024 | 0.78% | 0.29% | 0.97x | 2.78x | Skr-113.09 Million |
Industry Comparison
This section compares Nordisk Bergteknik AB Series B's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,871,199,700
- Average return on equity (ROE) among peers: 8.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nordisk Bergteknik AB Series B (NORB-B) | Skr1.24 Billion | 16.59% | 1.80x | $29.60 Million |
| Afry AB (AFRY) | $10.10 Billion | 9.24% | 1.34x | $1.01 Billion |
| Bravida Holding AB (BRAV) | $3.31 Billion | 9.68% | 2.35x | $1.84 Billion |
| Bygg Partner i Dalarna Holding AB (BYGGP) | $129.32 Million | 24.06% | 2.14x | $51.12 Million |
| Fasadgruppen Group AB (FG) | $29.00 Million | 96.21% | 23.76x | $68.51 Million |
| Hexicon AB (HEXI) | $199.38 Million | -85.43% | 1.26x | $2.96 Million |
| Hifab Group AB Series B (HIFA-B) | $70.01 Million | 8.20% | 1.34x | $4.19 Million |
| Hultström Group B (HULT-B) | $47.78 Million | 6.14% | 1.93x | $3.74 Million |
| Infrea AB (INFREA) | $473.50 Million | 10.54% | 0.88x | $25.06 Million |
| Instalco Intressenter AB (INSTAL) | $3.39 Billion | 17.73% | 2.16x | $669.18 Million |
| Netel Holding AB (NETEL) | $971.00 Million | -12.05% | 1.84x | $13.02 Million |