NYAB AB
Nyab AB (publ) provides engineering, construction, and maintenance services to energy, infrastructure, and industrial construction projects for public and private sectors in Finland and Sweden. It also offers land improvement, and maintenance and repair construction project services. Nyab AB (publ) was founded in 1990 and is headquartered in Luleå, Sweden.
NYAB AB (NYAB) - Net Assets
Latest net assets as of June 2025: Skr190.45 Million SEK
Based on the latest financial reports, NYAB AB (NYAB) has net assets worth Skr190.45 Million SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr312.93 Million) and total liabilities (Skr122.47 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr190.45 Million |
| % of Total Assets | 60.86% |
| Annual Growth Rate | 51.58% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 104.54 |
NYAB AB - Net Assets Trend (2021–2024)
This chart illustrates how NYAB AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NYAB AB (2021–2024)
The table below shows the annual net assets of NYAB AB from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr193.25 Million | +4.27% |
| 2023-12-31 | Skr185.33 Million | +2.72% |
| 2022-12-31 | Skr180.42 Million | +225.26% |
| 2021-12-31 | Skr55.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NYAB AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8695185200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr67.23 Million | 34.79% |
| Other Components | Skr126.01 Million | 65.21% |
| Total Equity | Skr193.25 Million | 100.00% |
NYAB AB Competitors by Market Cap
The table below lists competitors of NYAB AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sampath Bank PLC
CM:SAMPN0000
|
$4.85K |
|
Asia Mineral
VN:AMC
|
$4.85K |
|
CHINA EB INTL
BE:CNE
|
$4.85K |
|
Modern Threads (India) Limited
NSE:MODTHREAD
|
$4.85K |
|
FMTYF
PINK:FMTYF
|
$4.83K |
|
Colombo Dockyard PLC
CM:DOCKN0000
|
$4.83K |
|
Semirara Mining Corp
PSE:SCC
|
$4.83K |
|
EFG Holding
EGX:HRHO
|
$4.82K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NYAB AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 185,326,000 to 193,246,000, a change of 7,920,000 (4.3%).
- Net income of 16,753,000 contributed positively to equity growth.
- Dividend payments of 9,893,000 reduced retained earnings.
- Share repurchases of 4,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr16.75 Million | +8.67% |
| Dividends Paid | Skr9.89 Million | -5.12% |
| Share Repurchases | Skr4.00K | -0.0% |
| Other Changes | Skr1.06 Million | +0.55% |
| Total Change | Skr- | 4.27% |
Book Value vs Market Value Analysis
This analysis compares NYAB AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 21.58x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 30.52x to 21.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Skr0.19 | Skr5.87 | x |
| 2022-12-31 | Skr0.26 | Skr5.87 | x |
| 2023-12-31 | Skr0.26 | Skr5.87 | x |
| 2024-12-31 | Skr0.27 | Skr5.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NYAB AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.67%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.84%
- • Asset Turnover: 1.21x
- • Equity Multiplier: 1.48x
- Recent ROE (8.67%) is above the historical average (4.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -8.81% | -11.73% | 0.54x | 1.39x | Skr-10.43 Million |
| 2022 | 12.93% | 9.21% | 0.98x | 1.44x | Skr5.28 Million |
| 2023 | 4.88% | 3.23% | 1.05x | 1.44x | Skr-9.48 Million |
| 2024 | 8.67% | 4.84% | 1.21x | 1.48x | Skr-2.57 Million |
Industry Comparison
This section compares NYAB AB's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,669,508,397
- Average return on equity (ROE) among peers: 18.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NYAB AB (NYAB) | Skr190.45 Million | -8.81% | 0.64x | $4.84K |
| Afry AB (AFRY) | $3.95 Billion | 13.99% | 0.85x | $1.01 Billion |
| Bravida Holding AB (BRAV) | $9.13 Billion | 13.49% | 1.57x | $1.83 Billion |
| Bygg Partner i Dalarna Holding AB (BYGGP) | $125.80 Million | 41.10% | 1.87x | $51.00 Million |
| Fasadgruppen Group AB (FG) | $2.09 Billion | 12.99% | 1.41x | $68.51 Million |
| Hexicon AB (HEXI) | $91.85 Million | -41.39% | 0.28x | $2.92 Million |
| Hifab Group AB Series B (HIFA-B) | $81.67 Million | 12.56% | 1.48x | $4.19 Million |
| Hultström Group B (HULT-B) | $60.21 Million | 21.18% | 1.68x | $3.85 Million |
| Infrea AB (INFREA) | $3.98 Million | 77.94% | 0.11x | $25.13 Million |
| Instalco Intressenter AB (INSTAL) | $553.40 Million | 25.30% | 1.76x | $662.14 Million |
| Netel Holding AB (NETEL) | $603.27 Million | 12.75% | 1.50x | $13.47 Million |