OptiCept Technologies AB
OptiCept Technologies AB (publ) operates as a food and plant tech company in Sweden and internationally. It designs, develops, manufactures, markets, and sells technology platforms that are integrated into the production process in the food and plant industry. The company also operates controlled environment pulsed electric field treatment (CEPT), a pulsed electric field for food product; and Opt… Read more
OptiCept Technologies AB (OPTI) - Net Assets
Latest net assets as of September 2025: Skr330.81 Million SEK
Based on the latest financial reports, OptiCept Technologies AB (OPTI) has net assets worth Skr330.81 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr391.29 Million) and total liabilities (Skr60.48 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr330.81 Million |
| % of Total Assets | 84.54% |
| Annual Growth Rate | 75.36% |
| 5-Year Change | 935.8% |
| 10-Year Change | 12140.66% |
| Growth Volatility | 382.64 |
OptiCept Technologies AB - Net Assets Trend (2011–2024)
This chart illustrates how OptiCept Technologies AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for OptiCept Technologies AB (2011–2024)
The table below shows the annual net assets of OptiCept Technologies AB from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr362.24 Million | +3.42% |
| 2023-12-31 | Skr350.26 Million | -11.58% |
| 2022-12-31 | Skr396.14 Million | -2.50% |
| 2021-12-31 | Skr406.29 Million | +1061.75% |
| 2020-12-31 | Skr34.97 Million | +53.45% |
| 2019-12-31 | Skr22.79 Million | +51.10% |
| 2018-12-31 | Skr15.08 Million | -31.20% |
| 2017-12-31 | Skr21.92 Million | +55.12% |
| 2016-12-31 | Skr14.13 Million | +377.59% |
| 2015-12-31 | Skr2.96 Million | -61.46% |
| 2014-12-31 | Skr7.68 Million | +1081.30% |
| 2013-12-31 | Skr650.00K | +191.87% |
| 2012-12-31 | Skr222.70K | -8.70% |
| 2011-12-31 | Skr243.92K | -- |
Equity Component Analysis
This analysis shows how different components contribute to OptiCept Technologies AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 172213.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr5.65 Million | 1.56% |
| Other Comprehensive Income | Skr255.00K | 0.07% |
| Other Components | Skr690.10 Million | 190.51% |
| Total Equity | Skr362.24 Million | 100.00% |
OptiCept Technologies AB Competitors by Market Cap
The table below lists competitors of OptiCept Technologies AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Springwater Special Situations Corp
NASDAQ:SWSS
|
$10.43 Million |
|
TBH Global Co Ltd
KO:084870
|
$10.44 Million |
|
Berkem Group SA
PA:ALKEM
|
$10.44 Million |
|
Republic Power Group Limited Class A Ordinary Shares
NASDAQ:RPGL
|
$10.44 Million |
|
Microba Life Sciences Ltd
AU:MAP
|
$10.42 Million |
|
JNB Co., Ltd.
KQ:452160
|
$10.42 Million |
|
Omni-Lite Industries Canada Inc
OTCQX:OLNCF
|
$10.42 Million |
|
Delignit AG
XETRA:DLX
|
$10.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OptiCept Technologies AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 350,261,000 to 362,241,000, a change of 11,980,000 (3.4%).
- Net loss of 55,699,000 reduced equity.
- New share issuances of 66,623,000 increased equity.
- Other comprehensive income decreased equity by 35,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-55.70 Million | -15.38% |
| Share Issuances | Skr66.62 Million | +18.39% |
| Other Comprehensive Income | Skr-35.00K | -0.01% |
| Other Changes | Skr1.09 Million | +0.3% |
| Total Change | Skr- | 3.42% |
Book Value vs Market Value Analysis
This analysis compares OptiCept Technologies AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.33x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.62x to 0.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr3.98 | Skr2.48 | x |
| 2013-12-31 | Skr5.81 | Skr2.48 | x |
| 2014-12-31 | Skr0.88 | Skr2.48 | x |
| 2015-12-31 | Skr0.34 | Skr2.48 | x |
| 2016-12-31 | Skr1.50 | Skr2.48 | x |
| 2017-12-31 | Skr2.42 | Skr2.48 | x |
| 2018-12-31 | Skr1.44 | Skr2.48 | x |
| 2019-12-31 | Skr2.10 | Skr2.48 | x |
| 2020-12-31 | Skr2.86 | Skr2.48 | x |
| 2021-12-31 | Skr23.55 | Skr2.48 | x |
| 2022-12-31 | Skr19.90 | Skr2.48 | x |
| 2023-12-31 | Skr10.80 | Skr2.48 | x |
| 2024-12-31 | Skr7.50 | Skr2.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OptiCept Technologies AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -315.15%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.08x
- Recent ROE (-15.38%) is above the historical average (-38.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -9.53% | 0.00% | 0.00x | 1.05x | Skr-43.49K |
| 2013 | -11.73% | 0.00% | 0.00x | 1.10x | Skr-141.26K |
| 2014 | -35.91% | -16358.43% | 0.00x | 1.04x | Skr-3.53 Million |
| 2015 | -168.53% | -14556.48% | 0.01x | 1.31x | Skr-5.28 Million |
| 2016 | -47.84% | -715.61% | 0.06x | 1.09x | Skr-8.18 Million |
| 2017 | -40.86% | -4682.04% | 0.01x | 1.07x | Skr-11.15 Million |
| 2018 | -45.35% | -552.56% | 0.07x | 1.21x | Skr-8.35 Million |
| 2019 | -36.55% | -239.26% | 0.14x | 1.11x | Skr-10.61 Million |
| 2020 | -27.20% | -3497.06% | 0.01x | 1.12x | Skr-13.01 Million |
| 2021 | -11.65% | -1066.37% | 0.01x | 1.07x | Skr-87.99 Million |
| 2022 | -25.27% | -953.36% | 0.02x | 1.20x | Skr-139.70 Million |
| 2023 | -22.94% | -878.71% | 0.02x | 1.11x | Skr-115.38 Million |
| 2024 | -15.38% | -315.15% | 0.05x | 1.08x | Skr-91.92 Million |
Industry Comparison
This section compares OptiCept Technologies AB's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $491,515,064
- Average return on equity (ROE) among peers: -36.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OptiCept Technologies AB (OPTI) | Skr330.81 Million | -9.53% | 0.18x | $10.43 Million |
| Alimak Hek Group AB (ALIG) | $673.43 Million | 11.74% | 3.06x | $555.09 Million |
| Beijer Alma AB (publ) (BEIA-B) | $3.64 Billion | 14.83% | 1.24x | $1.09 Billion |
| Berner Industrier B (BERNER-B) | $18.62 Million | 51.52% | 5.07x | $63.88 Million |
| BoMill AB (BOMILL) | $22.84 Million | -99.46% | 0.12x | $2.52 Million |
| Cavotec SA (CCC) | $108.77 Million | 9.65% | 1.02x | $36.24 Million |
| FlexQube AB (FLEXQ) | $42.47 Million | -47.42% | 0.77x | $6.43 Million |
| Freemelt Holding AB (FREEM) | $239.52 Million | -34.60% | 0.06x | $20.45 Million |
| Guideline Geo AB (publ) (GGEO) | $126.58 Million | 3.00% | 0.33x | $3.64 Million |
| Impact Coatings publ AB (IMPC) | $28.22 Million | -102.27% | 0.12x | $11.04 Million |
| Mantex AB (MANTEX) | $15.59 Million | -176.33% | 0.71x | $1.19 Million |