PolyPlank publ AB
Polyplank AB (publ) engages in the manufacture and sale of recyclable products from recycled plastic and wood fiber waste in Sweden. The company offers terrace dividers, screening, and fences; balconies and access galleries; and sheds for garbage bins or bicycle storage for building, private, and municipal real estate companies. It also provides noise reduction systems for transport administratio… Read more
PolyPlank publ AB (POLY) - Net Assets
Latest net assets as of March 2025: Skr-1.85 Million SEK
Based on the latest financial reports, PolyPlank publ AB (POLY) has net assets worth Skr-1.85 Million SEK as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr19.70 Million) and total liabilities (Skr21.55 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr-1.85 Million |
| % of Total Assets | -9.42% |
| Annual Growth Rate | N/A |
| 5-Year Change | -204.28% |
| 10-Year Change | N/A |
| Growth Volatility | 143.0 |
PolyPlank publ AB - Net Assets Trend (2008–2024)
This chart illustrates how PolyPlank publ AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PolyPlank publ AB (2008–2024)
The table below shows the annual net assets of PolyPlank publ AB from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr-5.63 Million | -216.86% |
| 2023-12-31 | Skr4.82 Million | +77.31% |
| 2022-12-31 | Skr2.72 Million | -74.27% |
| 2021-12-31 | Skr10.57 Million | +95.60% |
| 2020-12-31 | Skr5.40 Million | -37.12% |
| 2019-12-31 | Skr8.59 Million | +92.07% |
| 2018-12-31 | Skr4.47 Million | +619.63% |
| 2017-12-31 | Skr-861.00K | -150.65% |
| 2016-12-31 | Skr1.70 Million | +128.72% |
| 2015-12-31 | Skr-5.92 Million | -268.30% |
| 2014-12-31 | Skr3.52 Million | -84.32% |
| 2013-12-31 | Skr22.42 Million | +325.66% |
| 2012-12-31 | Skr5.27 Million | -17.78% |
| 2011-12-31 | Skr6.41 Million | -28.66% |
| 2010-12-31 | Skr8.98 Million | -6.03% |
| 2009-12-31 | Skr9.56 Million | +60.35% |
| 2008-12-31 | Skr5.96 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PolyPlank publ AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11710000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr3.50 Million | % |
| Other Comprehensive Income | Skr26.00K | % |
| Other Components | Skr121.46 Million | % |
| Total Equity | Skr-5.63 Million | 100.00% |
PolyPlank publ AB Competitors by Market Cap
The table below lists competitors of PolyPlank publ AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LABOCANNA S.A. ZY-10
F:9Y2
|
$843.90K |
|
Vycor Medical Inc
OTCQB:VYCO
|
$843.92K |
|
CREALOGIX HLDG N
MU:CX1
|
$844.13K |
|
Century Global Commodities Corp
PINK:CEUMF
|
$844.53K |
|
AB Linas
MU:YCJ
|
$842.92K |
|
WYNN RESORTS - Dusseldorf Stock Exchang
DU:WYR
|
$842.27K |
|
FRANKLIN ELECTRIC
BE:FE4
|
$842.27K |
|
MFC Industrial Real Estate Investment Trust
BK:MIT
|
$841.78K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PolyPlank publ AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,821,000 to -5,634,000, a change of -10,455,000 (-216.9%).
- Net loss of 12,456,000 reduced equity.
- Other comprehensive income increased equity by 1,000.
- Other factors increased equity by 2,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-12.46 Million | -221.09% |
| Other Comprehensive Income | Skr1.00K | +0.02% |
| Other Changes | Skr2.00 Million | +35.5% |
| Total Change | Skr- | -216.86% |
Book Value vs Market Value Analysis
This analysis compares PolyPlank publ AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr30.12 | Skr0.04 | x |
| 2009-12-31 | Skr46.11 | Skr0.04 | x |
| 2010-12-31 | Skr22.15 | Skr0.04 | x |
| 2011-12-31 | Skr15.80 | Skr0.04 | x |
| 2012-12-31 | Skr12.38 | Skr0.04 | x |
| 2013-12-31 | Skr39.36 | Skr0.04 | x |
| 2014-12-31 | Skr2.47 | Skr0.04 | x |
| 2015-12-31 | Skr-0.96 | Skr0.04 | x |
| 2016-12-31 | Skr0.06 | Skr0.04 | x |
| 2017-12-31 | Skr-0.01 | Skr0.04 | x |
| 2018-12-31 | Skr0.01 | Skr0.04 | x |
| 2019-12-31 | Skr0.03 | Skr0.04 | x |
| 2020-12-31 | Skr0.01 | Skr0.04 | x |
| 2021-12-31 | Skr0.03 | Skr0.04 | x |
| 2022-12-31 | Skr0.01 | Skr0.04 | x |
| 2023-12-31 | Skr0.01 | Skr0.04 | x |
| 2024-12-31 | Skr-0.01 | Skr0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PolyPlank publ AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -54.06%
- • Asset Turnover: 1.03x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-136.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -57.21% | -15.96% | 0.60x | 5.98x | Skr-4.01 Million |
| 2009 | -76.11% | -21.66% | 1.03x | 3.40x | Skr-8.23 Million |
| 2010 | -107.86% | -36.82% | 0.95x | 3.07x | Skr-10.59 Million |
| 2011 | -40.17% | -8.03% | 1.31x | 3.83x | Skr-3.21 Million |
| 2012 | -61.77% | -10.98% | 1.10x | 5.10x | Skr-3.78 Million |
| 2013 | -59.25% | -31.52% | 0.72x | 2.60x | Skr-15.53 Million |
| 2014 | -392.66% | -34.49% | 0.80x | 14.18x | Skr-14.16 Million |
| 2015 | 0.00% | -67.73% | 1.05x | 0.00x | Skr-20.59 Million |
| 2016 | -629.29% | -43.87% | 1.34x | 10.72x | Skr-10.87 Million |
| 2017 | 0.00% | -28.57% | 1.46x | 0.00x | Skr-10.28 Million |
| 2018 | -239.19% | -44.07% | 1.16x | 4.70x | Skr-10.98 Million |
| 2019 | -69.04% | -18.56% | 1.25x | 2.98x | Skr-6.75 Million |
| 2020 | -56.27% | -8.45% | 1.43x | 4.66x | Skr-3.57 Million |
| 2021 | -69.54% | -22.26% | 1.11x | 2.81x | Skr-8.41 Million |
| 2022 | -289.00% | -22.94% | 1.00x | 12.65x | Skr-8.13 Million |
| 2023 | -177.83% | -27.81% | 1.06x | 6.02x | Skr-9.06 Million |
| 2024 | 0.00% | -54.06% | 1.03x | 0.00x | Skr-11.89 Million |
Industry Comparison
This section compares PolyPlank publ AB's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $2,034,471,989
- Average return on equity (ROE) among peers: 3.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PolyPlank publ AB (POLY) | Skr-1.85 Million | -57.21% | N/A | $843.62K |
| ABAS Protect AB (ABAS) | $5.23 Million | 2.08% | 5.18x | $6.17K |
| Concejo AB (publ) (CNCJO-B) | $735.10 Million | -6.31% | 0.43x | $9.05 Million |
| Ecoclime Group AB Series B (ECC-B) | $68.87 Million | 9.90% | 0.39x | $457.44K |
| ES Energy Save Holding AB (ESGR-B) | $14.72 Million | -30.81% | 1.82x | $3.63 Million |
| Firefly AB (publ) (FIRE) | $49.57 Million | 26.70% | 1.68x | $42.31 Million |
| FM Mattsson Mora Group AB (publ) (FMM-B) | $483.15 Million | 14.77% | 0.98x | $182.97 Million |
| Inwido AB (INWI) | $13.87 Billion | 0.00% | 1.65x | $710.69 Million |
| Lindab International AB (LIAB) | $1.31 Billion | 0.00% | 1.50x | $928.43 Million |
| Nordic Waterproofing Holding AB (publ) (NWG) | $1.78 Billion | 11.93% | 1.05x | $66.57 Million |