Qben Infra AB (publ)
Qben Infra AB (publ) engages in the infrastructure business in the Nordics. The company undertakes railway, energy infrastructure, telecommunication, electrification, construction and civil engineering, industrial building, and real estate projects. It provides testing, inspection, and certification services for infrastructure and industrial assets. The company was incorporated in 2001 and is bas… Read more
Qben Infra AB (publ) (QBEN) - Net Assets
Latest net assets as of June 2025: Skr656.00 Million SEK
Based on the latest financial reports, Qben Infra AB (publ) (QBEN) has net assets worth Skr656.00 Million SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.72 Billion) and total liabilities (Skr2.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr656.00 Million |
| % of Total Assets | 24.08% |
| Annual Growth Rate | 131.45% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 294.07 |
Qben Infra AB (publ) - Net Assets Trend (2021–2024)
This chart illustrates how Qben Infra AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Qben Infra AB (publ) (2021–2024)
The table below shows the annual net assets of Qben Infra AB (publ) from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr691.64 Million | +652.62% |
| 2023-12-31 | Skr91.90 Million | +46.54% |
| 2022-12-31 | Skr62.71 Million | +12.48% |
| 2021-12-31 | Skr55.75 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Qben Infra AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 152.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr511.13 Million | 105.31% |
| Total Equity | Skr485.36 Million | 100.00% |
Qben Infra AB (publ) Competitors by Market Cap
The table below lists competitors of Qben Infra AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Meridia Real Estate III Socimi SA
MC:YMRE
|
$7.69K |
|
Forte Group Holdings Inc.
PINK:FGHFF
|
$7.69K |
|
Empower Clinics Inc
OTCQB:EPWCF
|
$7.69K |
|
Gimat Magazacilik Sanayi ve Ticaret AS
IS:GMTAS
|
$7.70K |
|
Insan Inc.
KO:277410
|
$7.68K |
|
LNC Technology Co., Ltd
TWO:4587
|
$7.66K |
|
Golden Bridge Investment & Securities Co. Ltd.
KQ:001290
|
$7.66K |
|
Avivagen Inc
PINK:VIVXF
|
$7.66K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Qben Infra AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 81,593,000 to 485,361,000, a change of 403,768,000 (494.9%).
- Net loss of 124,791,000 reduced equity.
- New share issuances of 9,641,000 increased equity.
- Other factors increased equity by 518,918,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-124.79 Million | -25.71% |
| Share Issuances | Skr9.64 Million | +1.99% |
| Other Changes | Skr518.92 Million | +106.91% |
| Total Change | Skr- | 494.86% |
Book Value vs Market Value Analysis
This analysis compares Qben Infra AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.97x to 1.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Skr0.69 | Skr9.00 | x |
| 2022-12-31 | Skr0.88 | Skr9.00 | x |
| 2023-12-31 | Skr1.15 | Skr9.00 | x |
| 2024-12-31 | Skr6.62 | Skr9.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Qben Infra AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -25.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -18.15%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 5.75x
- Recent ROE (-25.71%) is below the historical average (25.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 64.86% | 6.95% | 2.13x | 4.38x | Skr34.26 Million |
| 2023 | 36.01% | 4.17% | 1.38x | 6.24x | Skr21.23 Million |
| 2024 | -25.71% | -18.15% | 0.25x | 5.75x | Skr-173.33 Million |
Industry Comparison
This section compares Qben Infra AB (publ)'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,669,508,397
- Average return on equity (ROE) among peers: 18.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Qben Infra AB (publ) (QBEN) | Skr656.00 Million | 64.86% | 3.15x | $7.68K |
| Afry AB (AFRY) | $3.95 Billion | 13.99% | 0.85x | $1.01 Billion |
| Bravida Holding AB (BRAV) | $9.13 Billion | 13.49% | 1.57x | $1.83 Billion |
| Bygg Partner i Dalarna Holding AB (BYGGP) | $125.80 Million | 41.10% | 1.87x | $51.00 Million |
| Fasadgruppen Group AB (FG) | $2.09 Billion | 12.99% | 1.41x | $68.51 Million |
| Hexicon AB (HEXI) | $91.85 Million | -41.39% | 0.28x | $2.92 Million |
| Hifab Group AB Series B (HIFA-B) | $81.67 Million | 12.56% | 1.48x | $4.19 Million |
| Hultström Group B (HULT-B) | $60.21 Million | 21.18% | 1.68x | $3.85 Million |
| Infrea AB (INFREA) | $3.98 Million | 77.94% | 0.11x | $25.13 Million |
| Instalco Intressenter AB (INSTAL) | $553.40 Million | 25.30% | 1.76x | $662.14 Million |
| Netel Holding AB (NETEL) | $603.27 Million | 12.75% | 1.50x | $13.47 Million |