Railway Metrics & Dynamics Sweden AB
Railway Metrics and Dynamics Sweden AB (publ) engages in the development and sale of a platform for the real-time analysis and monitoring of rolling stock and infrastructure in Sweden. Its platform is used in railway industry, such as locomotives, train carriages, rails, and other railway infrastructure, as well as in other transport and infrastructure markets, including construction and human ma… Read more
Railway Metrics & Dynamics Sweden AB (RMDX) - Net Assets
Latest net assets as of June 2025: Skr158.59 Million SEK
Based on the latest financial reports, Railway Metrics & Dynamics Sweden AB (RMDX) has net assets worth Skr158.59 Million SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr208.75 Million) and total liabilities (Skr50.16 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr158.59 Million |
| % of Total Assets | 75.97% |
| Annual Growth Rate | 85.9% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 320.55 |
Railway Metrics & Dynamics Sweden AB - Net Assets Trend (2019–2024)
This chart illustrates how Railway Metrics & Dynamics Sweden AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Railway Metrics & Dynamics Sweden AB (2019–2024)
The table below shows the annual net assets of Railway Metrics & Dynamics Sweden AB from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr155.35 Million | +777.51% |
| 2023-12-31 | Skr17.70 Million | +2.49% |
| 2022-12-31 | Skr17.27 Million | +32.78% |
| 2021-12-31 | Skr13.01 Million | +86.16% |
| 2019-12-31 | Skr6.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Railway Metrics & Dynamics Sweden AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5193400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr212.88 Million | 137.03% |
| Total Equity | Skr155.35 Million | 100.00% |
Railway Metrics & Dynamics Sweden AB Competitors by Market Cap
The table below lists competitors of Railway Metrics & Dynamics Sweden AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
United Oil & Gas Plc
LSE:UOG
|
$964.66 |
|
First Habib Modaraba
KAR:FHAM
|
$965.13 |
|
Husein Industries Limited
KAR:HUSI
|
$965.73 |
|
Petrovietnam Gas City Investment and Development JSC
VN:PCG
|
$967.84 |
|
Silk Road Entertainment Inc
PINK:SKRJ
|
$963.46 |
|
Liveworld Inc.
PINK:LVWD
|
$962.96 |
|
GSTechnologies Ltd
LSE:GST
|
$961.86 |
|
Sunda Energy Plc
LSE:SNDA
|
$961.27 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Railway Metrics & Dynamics Sweden AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 17,704,000 to 155,355,000, a change of 137,651,000 (777.5%).
- Net loss of 8,418,000 reduced equity.
- New share issuances of 23,384,000 increased equity.
- Other factors increased equity by 122,685,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-8.42 Million | -5.42% |
| Share Issuances | Skr23.38 Million | +15.05% |
| Other Changes | Skr122.69 Million | +78.97% |
| Total Change | Skr- | 777.51% |
Book Value vs Market Value Analysis
This analysis compares Railway Metrics & Dynamics Sweden AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.30x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.28x to 0.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr0.37 | Skr1.20 | x |
| 2021-12-31 | Skr0.68 | Skr1.20 | x |
| 2022-12-31 | Skr0.97 | Skr1.20 | x |
| 2023-12-31 | Skr0.93 | Skr1.20 | x |
| 2024-12-31 | Skr4.00 | Skr1.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Railway Metrics & Dynamics Sweden AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -248.61%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.29x
- Recent ROE (-5.42%) is above the historical average (-15.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -22.34% | 0.00% | 0.00x | 1.51x | Skr-2.26 Million |
| 2021 | -9.16% | 0.00% | 0.00x | 1.46x | Skr-2.49 Million |
| 2022 | -34.88% | -5285.09% | 0.00x | 1.34x | Skr-7.75 Million |
| 2023 | -7.53% | -21.60% | 0.20x | 1.71x | Skr-3.10 Million |
| 2024 | -5.42% | -248.61% | 0.02x | 1.29x | Skr-23.95 Million |
Industry Comparison
This section compares Railway Metrics & Dynamics Sweden AB's net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $310,834,000
- Average return on equity (ROE) among peers: 12.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Railway Metrics & Dynamics Sweden AB (RMDX) | Skr158.59 Million | -22.34% | 0.32x | $964.33 |
| Railcare Group AB (publ) (RAIL) | $310.83 Million | 12.81% | 2.72x | $37.71 Million |