Rottneros AB
Rottneros AB (publ), together with its subsidiaries, develops and produces chemical and mechanical market pulp worldwide. The company offers elemental chlorine free bleached long-fiber sulphate pulp used for the manufacture of filters, light cardboard products, and printing and writing papers; and unbleached kraft unbleached long-fiber sulphate pulp used for brown liquid packaging board and filte… Read more
Rottneros AB (RROS) - Net Assets
Latest net assets as of September 2025: Skr1.73 Billion SEK
Based on the latest financial reports, Rottneros AB (RROS) has net assets worth Skr1.73 Billion SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.74 Billion) and total liabilities (Skr1.01 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.73 Billion |
| % of Total Assets | 63.14% |
| Annual Growth Rate | -0.46% |
| 5-Year Change | 29.98% |
| 10-Year Change | 59.83% |
| Growth Volatility | 17.38 |
Rottneros AB - Net Assets Trend (2000–2024)
This chart illustrates how Rottneros AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rottneros AB (2000–2024)
The table below shows the annual net assets of Rottneros AB from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr1.69 Billion | -8.99% |
| 2023-12-31 | Skr1.86 Billion | -17.64% |
| 2022-12-31 | Skr2.26 Billion | +47.74% |
| 2021-12-31 | Skr1.53 Billion | +17.37% |
| 2020-12-31 | Skr1.30 Billion | -5.72% |
| 2019-12-31 | Skr1.38 Billion | -5.48% |
| 2018-12-31 | Skr1.46 Billion | +20.96% |
| 2017-12-31 | Skr1.21 Billion | +4.87% |
| 2016-12-31 | Skr1.15 Billion | +8.79% |
| 2015-12-31 | Skr1.06 Billion | +8.51% |
| 2014-12-31 | Skr975.00 Million | +18.18% |
| 2013-12-31 | Skr825.00 Million | -16.92% |
| 2012-12-31 | Skr993.00 Million | -2.07% |
| 2011-12-31 | Skr1.01 Billion | -17.43% |
| 2010-12-31 | Skr1.23 Billion | +12.76% |
| 2009-12-31 | Skr1.09 Billion | +34.44% |
| 2008-12-31 | Skr810.00 Million | -22.86% |
| 2007-12-31 | Skr1.05 Billion | -25.16% |
| 2006-12-31 | Skr1.40 Billion | -7.88% |
| 2005-12-31 | Skr1.52 Billion | -3.24% |
| 2004-12-31 | Skr1.57 Billion | -8.33% |
| 2003-12-31 | Skr1.72 Billion | +0.64% |
| 2002-12-31 | Skr1.71 Billion | -3.67% |
| 2001-12-31 | Skr1.77 Billion | -6.20% |
| 2000-12-31 | Skr1.89 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rottneros AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr934.00 Million | 55.23% |
| Common Stock | Skr153.00 Million | 9.05% |
| Other Comprehensive Income | Skr-57.00 Million | -3.37% |
| Other Components | Skr661.00 Million | 39.09% |
| Total Equity | Skr1.69 Billion | 100.00% |
Rottneros AB Competitors by Market Cap
The table below lists competitors of Rottneros AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Singapore Shipping Corporation Limited
F:W1M
|
$34.09 Million |
|
Mark Dynamics Indonesia Tbk PT
JK:MARK
|
$34.11 Million |
|
THINKWARE Corporation
KQ:084730
|
$34.13 Million |
|
Cpi Fim SA
WAR:OPG
|
$34.14 Million |
|
Allied Digital Services Limited
NSE:ADSL
|
$34.08 Million |
|
Red Hill Minerals Ltd
AU:RHI
|
$34.08 Million |
|
Schloss Wachenheim AG
F:SWA
|
$34.06 Million |
|
Gogoro Inc
NASDAQ:GGR
|
$34.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rottneros AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,858,000,000 to 1,691,000,000, a change of -167,000,000 (-9.0%).
- Net income of 20,000,000 contributed positively to equity growth.
- Dividend payments of 76,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 111,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr20.00 Million | +1.18% |
| Dividends Paid | Skr76.00 Million | -4.49% |
| Other Comprehensive Income | Skr-111.00 Million | -6.56% |
| Total Change | Skr- | -8.99% |
Book Value vs Market Value Analysis
This analysis compares Rottneros AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.21x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.10x to 0.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr22.03 | Skr2.30 | x |
| 2003-12-31 | Skr22.94 | Skr2.30 | x |
| 2004-12-31 | Skr21.15 | Skr2.30 | x |
| 2005-12-31 | Skr20.49 | Skr2.30 | x |
| 2006-12-31 | Skr18.87 | Skr2.30 | x |
| 2007-12-31 | Skr14.12 | Skr2.30 | x |
| 2008-12-31 | Skr16.00 | Skr2.30 | x |
| 2009-12-31 | Skr40.51 | Skr2.30 | x |
| 2010-12-31 | Skr8.05 | Skr2.30 | x |
| 2011-12-31 | Skr6.65 | Skr2.30 | x |
| 2012-12-31 | Skr6.51 | Skr2.30 | x |
| 2013-12-31 | Skr5.41 | Skr2.30 | x |
| 2014-12-31 | Skr6.39 | Skr2.30 | x |
| 2015-12-31 | Skr6.93 | Skr2.30 | x |
| 2016-12-31 | Skr7.54 | Skr2.30 | x |
| 2017-12-31 | Skr7.91 | Skr2.30 | x |
| 2018-12-31 | Skr9.57 | Skr2.30 | x |
| 2019-12-31 | Skr9.04 | Skr2.30 | x |
| 2020-12-31 | Skr8.53 | Skr2.30 | x |
| 2021-12-31 | Skr10.01 | Skr2.30 | x |
| 2022-12-31 | Skr14.79 | Skr2.30 | x |
| 2023-12-31 | Skr12.18 | Skr2.30 | x |
| 2024-12-31 | Skr11.08 | Skr2.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rottneros AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.74%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 1.68x
- Recent ROE (1.18%) is below the historical average (2.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 34.00% | 18.97% | 1.31x | 1.36x | Skr453.20 Million |
| 2001 | 8.75% | 5.65% | 1.14x | 1.36x | Skr-22.10 Million |
| 2002 | 3.22% | 2.11% | 1.10x | 1.39x | Skr-115.60 Million |
| 2003 | 4.95% | 3.20% | 1.14x | 1.36x | Skr-86.70 Million |
| 2004 | -5.15% | -3.04% | 1.12x | 1.52x | Skr-238.40 Million |
| 2005 | -4.14% | -2.47% | 0.98x | 1.71x | Skr-215.30 Million |
| 2006 | -0.57% | -0.30% | 1.10x | 1.75x | Skr-148.30 Million |
| 2007 | -28.67% | -10.28% | 1.27x | 2.20x | Skr-406.00 Million |
| 2008 | -40.86% | -12.43% | 1.31x | 2.51x | Skr-412.00 Million |
| 2009 | -6.34% | -4.58% | 1.07x | 1.29x | Skr-177.90 Million |
| 2010 | 10.18% | 7.42% | 1.13x | 1.22x | Skr2.20 Million |
| 2011 | -14.20% | -9.52% | 1.12x | 1.33x | Skr-245.40 Million |
| 2012 | -1.31% | -0.90% | 1.11x | 1.30x | Skr-112.30 Million |
| 2013 | -19.15% | -11.38% | 1.20x | 1.41x | Skr-240.50 Million |
| 2014 | 13.64% | 8.60% | 1.23x | 1.29x | Skr35.50 Million |
| 2015 | 21.08% | 12.42% | 1.30x | 1.31x | Skr117.20 Million |
| 2016 | 11.12% | 7.40% | 1.16x | 1.29x | Skr12.90 Million |
| 2017 | 9.44% | 5.96% | 0.95x | 1.66x | Skr-6.70 Million |
| 2018 | 15.14% | 9.24% | 1.00x | 1.64x | Skr75.00 Million |
| 2019 | 14.06% | 8.20% | 1.00x | 1.72x | Skr56.00 Million |
| 2020 | -3.84% | -2.41% | 0.92x | 1.73x | Skr-180.10 Million |
| 2021 | 12.97% | 8.53% | 0.97x | 1.56x | Skr45.30 Million |
| 2022 | 25.04% | 18.60% | 0.89x | 1.52x | Skr339.40 Million |
| 2023 | 6.51% | 4.39% | 0.98x | 1.52x | Skr-64.80 Million |
| 2024 | 1.18% | 0.74% | 0.95x | 1.68x | Skr-149.10 Million |
Industry Comparison
This section compares Rottneros AB's net assets metrics with peer companies in the Paper & Paper Products industry.
Industry Context
- Industry: Paper & Paper Products
- Average net assets among peers: $1,041,000,000
- Average return on equity (ROE) among peers: 54.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rottneros AB (RROS) | Skr1.73 Billion | 34.00% | 0.58x | $34.09 Million |
| Nordic Paper Holding AB (NPAPER) | $1.04 Billion | 54.37% | 2.48x | $11.42 Million |