Samhällsbyggnadsbolaget i Norden AB (publ)
Samhällsbyggnadsbolaget i Norden AB (publ) owns, develops, and manages residential and social infrastructure properties in Sweden, Norway, Finland, and Denmark. It operates through Community, Residential, and Education segments. The Community segment comprises schools, elderly care units, LSS units, and properties operated by municipal and governmental agencies/authorities. The Residential segmen… Read more
Samhällsbyggnadsbolaget i Norden AB (publ) (SBB-B) - Net Assets
Latest net assets as of September 2025: Skr28.31 Billion SEK
Based on the latest financial reports, Samhällsbyggnadsbolaget i Norden AB (publ) (SBB-B) has net assets worth Skr28.31 Billion SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr85.19 Billion) and total liabilities (Skr56.89 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr28.31 Billion |
| % of Total Assets | 33.23% |
| Annual Growth Rate | 124.68% |
| 5-Year Change | -49.01% |
| 10-Year Change | 75857.14% |
| Growth Volatility | 6125.81 |
Samhällsbyggnadsbolaget i Norden AB (publ) - Net Assets Trend (2014–2024)
This chart illustrates how Samhällsbyggnadsbolaget i Norden AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Samhällsbyggnadsbolaget i Norden AB (publ) (2014–2024)
The table below shows the annual net assets of Samhällsbyggnadsbolaget i Norden AB (publ) from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr26.59 Billion | -28.40% |
| 2023-12-31 | Skr37.13 Billion | -41.38% |
| 2022-12-31 | Skr63.33 Billion | -23.67% |
| 2021-12-31 | Skr82.97 Billion | +59.14% |
| 2020-12-31 | Skr52.14 Billion | +68.75% |
| 2019-12-31 | Skr30.90 Billion | +175.93% |
| 2018-12-31 | Skr11.20 Billion | +46.63% |
| 2017-12-31 | Skr7.64 Billion | +20482.36% |
| 2016-12-31 | Skr37.10 Million | +6.00% |
| 2015-12-31 | Skr35.00 Million | +332.10% |
| 2014-12-31 | Skr8.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Samhällsbyggnadsbolaget i Norden AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 205178.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr165.00 Million | 0.79% |
| Other Comprehensive Income | Skr7.15 Billion | 34.34% |
| Other Components | Skr26.62 Billion | 127.93% |
| Total Equity | Skr20.81 Billion | 100.00% |
Samhällsbyggnadsbolaget i Norden AB (publ) Competitors by Market Cap
The table below lists competitors of Samhällsbyggnadsbolaget i Norden AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Utah Medical Products Inc
NASDAQ:UTMD
|
$178.00 Million |
|
Dye & Durham Limited
PINK:DYNDF
|
$178.00 Million |
|
Beijing Integrity Technology Co. Ltd. A
SHG:688244
|
$178.01 Million |
|
US Gold Corp
NASDAQ:USAU
|
$178.03 Million |
|
Torpol S.A.
F:9ZE
|
$177.94 Million |
|
Yingde Greatchem Chemicals Co. Ltd. A
SHE:300804
|
$177.91 Million |
|
Rolex Rings Limited
NSE:ROLEXRINGS
|
$177.91 Million |
|
Duratec Ltd
AU:DUR
|
$177.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samhällsbyggnadsbolaget i Norden AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 34,684,000,000 to 20,811,000,000, a change of -13,873,000,000 (-40.0%).
- Net loss of 6,033,000,000 reduced equity.
- Dividend payments of 2,538,000,000 reduced retained earnings.
- Share repurchases of 352,000,000 reduced equity.
- New share issuances of 12,000,000 increased equity.
- Other comprehensive income increased equity by 7,026,000,000.
- Other factors decreased equity by 11,988,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-6.03 Billion | -28.99% |
| Dividends Paid | Skr2.54 Billion | -12.2% |
| Share Repurchases | Skr352.00 Million | -1.69% |
| Share Issuances | Skr12.00 Million | +0.06% |
| Other Comprehensive Income | Skr7.03 Billion | +33.76% |
| Other Changes | Skr-11.99 Billion | -57.6% |
| Total Change | Skr- | -40.00% |
Book Value vs Market Value Analysis
This analysis compares Samhällsbyggnadsbolaget i Norden AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.28x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.71x to 0.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr1.48 | Skr4.01 | x |
| 2015-12-31 | Skr5.07 | Skr4.01 | x |
| 2016-12-31 | Skr5.12 | Skr4.01 | x |
| 2017-12-31 | Skr10.78 | Skr4.01 | x |
| 2018-12-31 | Skr14.62 | Skr4.01 | x |
| 2019-12-31 | Skr26.23 | Skr4.01 | x |
| 2020-12-31 | Skr39.42 | Skr4.01 | x |
| 2021-12-31 | Skr53.66 | Skr4.01 | x |
| 2022-12-31 | Skr41.15 | Skr4.01 | x |
| 2023-12-31 | Skr23.54 | Skr4.01 | x |
| 2024-12-31 | Skr14.31 | Skr4.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samhällsbyggnadsbolaget i Norden AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -28.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -162.70%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 4.17x
- Recent ROE (-28.99%) is below the historical average (1.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 14.00% | 44.55% | 0.29x | 1.08x | Skr1.40 Million |
| 2016 | 6.47% | 25.00% | 0.24x | 1.06x | Skr-1.31 Million |
| 2017 | 34.42% | 181.45% | 0.06x | 3.34x | Skr1.72 Billion |
| 2018 | 15.54% | 100.57% | 0.06x | 2.54x | Skr602.50 Million |
| 2019 | 9.05% | 131.26% | 0.02x | 3.60x | Skr-273.50 Million |
| 2020 | 16.62% | 167.90% | 0.04x | 2.32x | Skr3.43 Billion |
| 2021 | 31.16% | 414.55% | 0.03x | 2.47x | Skr16.69 Billion |
| 2022 | -18.30% | -149.05% | 0.04x | 2.78x | Skr-17.16 Billion |
| 2023 | -63.59% | -481.42% | 0.04x | 3.12x | Skr-25.52 Billion |
| 2024 | -28.99% | -162.70% | 0.04x | 4.17x | Skr-8.11 Billion |
Industry Comparison
This section compares Samhällsbyggnadsbolaget i Norden AB (publ)'s net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,160,515,038
- Average return on equity (ROE) among peers: 0.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samhällsbyggnadsbolaget i Norden AB (publ) (SBB-B) | Skr28.31 Billion | 14.00% | 2.01x | $177.97 Million |
| Akelius Residential Property AB (publ) (AKEL-D) | $5.37 Billion | 9.33% | 1.33x | $141.55 Million |
| Annehem Fastigheter AB (ANNE-B) | $2.30 Billion | -8.71% | 1.00x | $43.56 Million |
| Bonasudden Holding AB (BONAS) | $280.14 Million | 20.34% | 1.52x | $17.42 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $1.98 Billion | 8.11% | 2.16x | $39.51 Million |
| Eastnine AB (publ) (EAST) | $275.45 Million | -54.86% | 0.02x | $214.67 Million |
| Fastighetsbolaget Emilshus AB (EMIL-B) | $656.80 Million | 71.39% | 0.20x | $381.84 Million |
| Fabege AB (FABG) | $9.97 Billion | 4.26% | 2.08x | $1.30 Billion |
| Fastator AB (FASTAT) | $4.17 Million | -70.97% | 2.54x | $1.75 Million |
| Fleming Properties AB (FLMNG) | $62.19 Million | 12.45% | 1.32x | $19.60 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $706.00 Million | 10.84% | 1.52x | $91.01 Million |