ScandBook Holding AB
ScandBook Holding AB (publ) manufactures and sells hard/soft cover books for book publishers in Sweden. It offers case-bound hardback books covered with colored or printed paper wrapped with a dust jacket; case-bound hardback books covered with printed paper glued to the cover board; and books with softcovers and paperbacks. The company also provides composition/positioning of inlay, design of th… Read more
ScandBook Holding AB (SBOK) - Net Assets
Latest net assets as of September 2025: Skr268.77 Million SEK
Based on the latest financial reports, ScandBook Holding AB (SBOK) has net assets worth Skr268.77 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr342.15 Million) and total liabilities (Skr73.38 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr268.77 Million |
| % of Total Assets | 78.55% |
| Annual Growth Rate | 10.41% |
| 5-Year Change | 46.91% |
| 10-Year Change | 80.81% |
| Growth Volatility | 20.8 |
ScandBook Holding AB - Net Assets Trend (2007–2024)
This chart illustrates how ScandBook Holding AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ScandBook Holding AB (2007–2024)
The table below shows the annual net assets of ScandBook Holding AB from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr276.29 Million | +5.39% |
| 2023-12-31 | Skr262.16 Million | +5.82% |
| 2022-12-31 | Skr247.74 Million | +17.88% |
| 2021-12-31 | Skr210.16 Million | +11.75% |
| 2020-12-31 | Skr188.07 Million | +5.65% |
| 2019-12-31 | Skr178.01 Million | +3.79% |
| 2018-12-31 | Skr171.51 Million | +7.77% |
| 2017-12-31 | Skr159.14 Million | +3.11% |
| 2016-12-31 | Skr154.35 Million | +1.01% |
| 2015-12-31 | Skr152.81 Million | +55.02% |
| 2014-12-31 | Skr98.57 Million | +0.53% |
| 2013-12-31 | Skr98.05 Million | +2.92% |
| 2012-12-31 | Skr95.27 Million | -27.03% |
| 2011-12-31 | Skr130.57 Million | +21.30% |
| 2010-12-31 | Skr107.64 Million | +3.23% |
| 2009-12-31 | Skr104.28 Million | +67.43% |
| 2008-12-31 | Skr62.28 Million | +21.37% |
| 2007-12-31 | Skr51.32 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ScandBook Holding AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9803.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr130.25 Million | 47.14% |
| Common Stock | Skr1.12 Million | 0.41% |
| Other Comprehensive Income | Skr26.34 Million | 9.53% |
| Other Components | Skr118.58 Million | 42.92% |
| Total Equity | Skr276.29 Million | 100.00% |
ScandBook Holding AB Competitors by Market Cap
The table below lists competitors of ScandBook Holding AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cosa Resources Corp.
PINK:COSAF
|
$7.68 Million |
|
Smart Good Things Holding S.A.
PA:MLSGT
|
$7.69 Million |
|
StarFlex Co. Ltd
KQ:115570
|
$7.69 Million |
|
Biomaxima
WAR:BMX
|
$7.70 Million |
|
Grande Group Limited Class A Ordinary Shares
NASDAQ:GRAN
|
$7.68 Million |
|
PZ Cormay SA
WAR:CRM
|
$7.68 Million |
|
Indian Terrain Fashions Limited
NSE:INDTERRAIN
|
$7.67 Million |
|
Comscore Inc
NASDAQ:SCOR
|
$7.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ScandBook Holding AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 262,164,386 to 276,289,000, a change of 14,124,614 (5.4%).
- Net income of 23,230,000 contributed positively to equity growth.
- Dividend payments of 15,177,000 reduced retained earnings.
- Other comprehensive income increased equity by 6,071,962.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr23.23 Million | +8.41% |
| Dividends Paid | Skr15.18 Million | -5.49% |
| Other Comprehensive Income | Skr6.07 Million | +2.2% |
| Other Changes | Skr-348.00 | -0.0% |
| Total Change | Skr- | 5.39% |
Book Value vs Market Value Analysis
This analysis compares ScandBook Holding AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.68x to 1.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr20.76 | Skr55.60 | x |
| 2009-12-31 | Skr34.58 | Skr55.60 | x |
| 2010-12-31 | Skr31.91 | Skr55.60 | x |
| 2011-12-31 | Skr38.71 | Skr55.60 | x |
| 2012-12-31 | Skr28.24 | Skr55.60 | x |
| 2013-12-31 | Skr29.07 | Skr55.60 | x |
| 2014-12-31 | Skr29.22 | Skr55.60 | x |
| 2015-12-31 | Skr38.35 | Skr55.60 | x |
| 2016-12-31 | Skr33.58 | Skr55.60 | x |
| 2017-12-31 | Skr34.62 | Skr55.60 | x |
| 2018-12-31 | Skr37.31 | Skr55.60 | x |
| 2019-12-31 | Skr38.73 | Skr55.60 | x |
| 2020-12-31 | Skr40.91 | Skr55.60 | x |
| 2021-12-31 | Skr45.72 | Skr55.60 | x |
| 2022-12-31 | Skr36.73 | Skr55.60 | x |
| 2023-12-31 | Skr38.87 | Skr55.60 | x |
| 2024-12-31 | Skr40.96 | Skr55.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ScandBook Holding AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.57%
- • Asset Turnover: 1.20x
- • Equity Multiplier: 1.25x
- Recent ROE (8.41%) is above the historical average (6.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 7.46% | 1.72% | 0.91x | 4.77x | Skr-1.30 Million |
| 2008 | 17.61% | 5.10% | 0.94x | 3.67x | Skr4.74 Million |
| 2009 | 16.42% | 7.22% | 0.91x | 2.48x | Skr6.69 Million |
| 2010 | 3.12% | 1.83% | 0.85x | 2.00x | Skr-7.40 Million |
| 2011 | 25.95% | 18.50% | 0.85x | 1.66x | Skr20.83 Million |
| 2012 | -35.28% | -19.33% | 0.95x | 1.92x | Skr-43.14 Million |
| 2013 | 2.84% | 1.66% | 1.07x | 1.60x | Skr-7.03 Million |
| 2014 | 2.24% | 1.30% | 1.11x | 1.55x | Skr-7.65 Million |
| 2015 | 6.56% | 4.45% | 0.88x | 1.67x | Skr-5.26 Million |
| 2016 | 1.07% | 0.58% | 1.09x | 1.69x | Skr-13.79 Million |
| 2017 | 1.22% | 0.66% | 1.03x | 1.78x | Skr-13.98 Million |
| 2018 | 5.32% | 3.05% | 1.09x | 1.61x | Skr-8.02 Million |
| 2019 | 3.30% | 2.08% | 1.04x | 1.53x | Skr-11.92 Million |
| 2020 | 7.52% | 4.67% | 1.10x | 1.46x | Skr-4.67 Million |
| 2021 | 12.53% | 7.86% | 1.16x | 1.38x | Skr5.32 Million |
| 2022 | 13.19% | 8.43% | 1.23x | 1.27x | Skr7.90 Million |
| 2023 | 9.92% | 6.63% | 1.17x | 1.28x | Skr-211.74K |
| 2024 | 8.41% | 5.57% | 1.20x | 1.25x | Skr-4.40 Million |
Industry Comparison
This section compares ScandBook Holding AB's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $502,046,860
- Average return on equity (ROE) among peers: -7.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ScandBook Holding AB (SBOK) | Skr268.77 Million | 7.46% | 0.27x | $7.68 Million |
| Aventura Group AB Series B (AVENT-B) | $6.09 Million | 25.99% | 1.00x | $48.50K |
| Awardit AB (AWRD) | $21.97 Million | 55.59% | 0.58x | $40.73 Million |
| COOR Service Management AB (COOR) | $1.63 Billion | -35.57% | 3.13x | $461.52 Million |
| Drillcon AB (DRIL) | $170.34 Million | 0.03% | 1.38x | $16.06 Million |
| Elanders AB (publ) (ELAN-B) | $556.36 Million | -8.81% | 1.95x | $72.72 Million |
| Green Landscaping Group AB (publ) (GREEN) | $30.95 Million | -92.85% | 9.62x | $114.86 Million |
| Karnov Group AB (KAR) | $1.53 Billion | 0.17% | 1.23x | $475.04 Million |
| Nepa AB (NEPA) | $74.30 Million | -2.81% | 1.12x | $3.52 Million |