Scout Gaming Group AB
Scout Gaming Group AB (publ) provides B2B daily fantasy sports, sportsbook, fantasy betting, and other sports betting products in Europe. Its Scout Gaming Platform (SGP) provides support for all major sports and leagues through an in-house StatCenter, which also provides real-time information to players. The company's product portfolio consists of Football, Basketball, and Hockey fantasy leagues;… Read more
Scout Gaming Group AB (SCOUT) - Net Assets
Latest net assets as of December 2025: Skr16.66 Million SEK
Based on the latest financial reports, Scout Gaming Group AB (SCOUT) has net assets worth Skr16.66 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr36.33 Million) and total liabilities (Skr19.67 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr16.66 Million |
| % of Total Assets | 45.85% |
| Annual Growth Rate | 15.16% |
| 5-Year Change | -76.39% |
| 10-Year Change | N/A |
| Growth Volatility | 360.48 |
Scout Gaming Group AB - Net Assets Trend (2016–2025)
This chart illustrates how Scout Gaming Group AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Scout Gaming Group AB (2016–2025)
The table below shows the annual net assets of Scout Gaming Group AB from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr16.66 Million | -36.18% |
| 2024-12-31 | Skr26.10 Million | -19.84% |
| 2023-12-31 | Skr32.57 Million | -47.64% |
| 2022-12-31 | Skr62.20 Million | -11.86% |
| 2021-12-31 | Skr70.56 Million | -21.56% |
| 2020-12-31 | Skr89.96 Million | +202.97% |
| 2019-12-31 | Skr29.69 Million | -45.73% |
| 2018-12-31 | Skr54.72 Million | -4.54% |
| 2017-12-31 | Skr57.32 Million | +1125.29% |
| 2016-12-31 | Skr4.68 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Scout Gaming Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 39546100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr11.85 Million | 71.15% |
| Other Comprehensive Income | Skr381.00K | 2.29% |
| Other Components | Skr423.42 Million | 2541.72% |
| Total Equity | Skr16.66 Million | 100.00% |
Scout Gaming Group AB Competitors by Market Cap
The table below lists competitors of Scout Gaming Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Carespan Health Inc
V:CSPN
|
$571.18K |
|
CAMELEON SOFTWARE
F:AJ6
|
$572.19K |
|
New Horizon Group Ltd
TA:NERZ
|
$572.27K |
|
Gossan Resources Limited
PINK:GSSRF
|
$572.36K |
|
JOHN B SAN FILIPPO
BE:JO1
|
$570.86K |
|
GameOn Entertainment Technologies Inc
OTCQB:GMETF
|
$570.15K |
|
Gresham House Income & Growth 2 VCT Ord
LSE:GHV2
|
$569.89K |
|
TOKYO SEIMITSU
BE:TYS
|
$569.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scout Gaming Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 26,104,000 to 16,658,999, a change of -9,445,001 (-36.2%).
- Net loss of 9,992,000 reduced equity.
- Other comprehensive income increased equity by 546,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-9.99 Million | -59.98% |
| Other Comprehensive Income | Skr546.00K | +3.28% |
| Other Changes | Skr999.00 | +0.01% |
| Total Change | Skr- | -36.18% |
Book Value vs Market Value Analysis
This analysis compares Scout Gaming Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.69x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.02x to 1.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr0.02 | Skr0.13 | x |
| 2017-12-31 | Skr0.25 | Skr0.13 | x |
| 2018-12-31 | Skr0.24 | Skr0.13 | x |
| 2019-12-31 | Skr0.13 | Skr0.13 | x |
| 2020-12-31 | Skr0.40 | Skr0.13 | x |
| 2021-12-31 | Skr0.18 | Skr0.13 | x |
| 2022-12-31 | Skr0.28 | Skr0.13 | x |
| 2023-12-31 | Skr0.14 | Skr0.13 | x |
| 2024-12-31 | Skr0.12 | Skr0.13 | x |
| 2025-12-31 | Skr0.07 | Skr0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scout Gaming Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -59.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -24.53%
- • Asset Turnover: 1.12x
- • Equity Multiplier: 2.18x
- Recent ROE (-59.98%) is above the historical average (-111.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -239.01% | -654.24% | 0.10x | 3.57x | Skr-11.65 Million |
| 2017 | -40.46% | -748.55% | 0.04x | 1.21x | Skr-28.92 Million |
| 2018 | -83.78% | -648.95% | 0.11x | 1.18x | Skr-51.31 Million |
| 2019 | -175.68% | -426.26% | 0.28x | 1.48x | Skr-55.14 Million |
| 2020 | -60.68% | -211.36% | 0.24x | 1.18x | Skr-63.58 Million |
| 2021 | -201.45% | -259.88% | 0.34x | 2.31x | Skr-86.71 Million |
| 2022 | -103.62% | -251.99% | 0.30x | 1.39x | Skr-70.66 Million |
| 2023 | -126.23% | -132.47% | 0.58x | 1.65x | Skr-44.37 Million |
| 2024 | -24.37% | -15.95% | 0.81x | 1.89x | Skr-8.97 Million |
| 2025 | -59.98% | -24.53% | 1.12x | 2.18x | Skr-11.66 Million |
Industry Comparison
This section compares Scout Gaming Group AB's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $201,469,184
- Average return on equity (ROE) among peers: -22.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scout Gaming Group AB (SCOUT) | Skr16.66 Million | -239.01% | 1.18x | $570.90K |
| BRAVE (BRAVE) | $6.57 Million | -257.66% | 2.59x | $1.26K |
| Coffee Stain Group B (COFFEE-B) | $1.46 Billion | 13.19% | 1.75x | $14.02K |
| Enad Global 7 AB (EG7) | $250.13 Million | -11.23% | 1.84x | $42.96 Million |
| Envar Holding AB (ENVAR) | $21.81 Million | 4.19% | 0.41x | $31.89K |
| Fantasma Games AB (FAGA) | $31.93 Million | 7.12% | 0.51x | $10.81 Million |
| Flexion Mobile PLC (FLEXM) | $13.08 Million | 4.11% | 1.13x | $8.27 Million |
| Fragbite Group AB (FRAG) | $161.51 Million | -63.84% | 1.37x | $2.89 Million |
| Fsport AB (FSPORT) | $48.55 Million | -32.26% | 0.07x | $118.91K |
| GiG Software PLC (GIG-SDB) | $11.93 Million | -0.52% | 6.35x | $44.07 Million |
| Hacksaw (HACK) | $13.19 Million | 108.13% | 0.95x | $1.26 Billion |