Sinch AB
Sinch AB (publ), together with its subsidiaries, provides cloud communications services and solutions for enterprises and mobile operators. The company operates through the Messaging, Voice, Email, and Small and Medium-Sized Businesses segments. It also offers conversation, messaging, verification, and calling APIs, as well as channels and number services. Additionally, it provides solutions for … Read more
Sinch AB (SINCH) - Net Assets
Latest net assets as of December 2025: Skr22.74 Billion SEK
Based on the latest financial reports, Sinch AB (SINCH) has net assets worth Skr22.74 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr40.15 Billion) and total liabilities (Skr17.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr22.74 Billion |
| % of Total Assets | 56.63% |
| Annual Growth Rate | N/A |
| 5-Year Change | -33.22% |
| 10-Year Change | 2529.15% |
| Growth Volatility | 232.22 |
Sinch AB - Net Assets Trend (2012–2025)
This chart illustrates how Sinch AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sinch AB (2012–2025)
The table below shows the annual net assets of Sinch AB from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr22.74 Billion | -21.65% |
| 2024-12-31 | Skr29.03 Billion | -13.78% |
| 2023-12-31 | Skr33.66 Billion | -2.23% |
| 2022-12-31 | Skr34.43 Billion | +1.11% |
| 2021-12-31 | Skr34.05 Billion | +353.29% |
| 2020-12-31 | Skr7.51 Billion | +275.89% |
| 2019-12-31 | Skr2.00 Billion | +20.10% |
| 2018-12-31 | Skr1.66 Billion | +11.35% |
| 2017-12-31 | Skr1.49 Billion | +72.79% |
| 2016-12-31 | Skr864.96 Million | +776.35% |
| 2015-12-31 | Skr98.70 Million | +138.08% |
| 2014-12-31 | Skr41.46 Million | +132.30% |
| 2013-12-31 | Skr-128.35 Million | +20.63% |
| 2012-12-31 | Skr-161.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sinch AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1073140800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr8.00 Million | 0.04% |
| Other Comprehensive Income | Skr1.69 Billion | 7.42% |
| Other Components | Skr32.00 Billion | 140.73% |
| Total Equity | Skr22.74 Billion | 100.00% |
Sinch AB Competitors by Market Cap
The table below lists competitors of Sinch AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nexi SpA
STU:N0XA
|
$1.24 Billion |
|
Grand Plastic Technology
TWO:3131
|
$1.24 Billion |
|
INTERCORP FIN.SERV. O.N.
F:9IFA
|
$1.24 Billion |
|
NORTH WEST CO. (VV+CV.)
F:3NW
|
$1.24 Billion |
|
Motilal Oswal Financial Services Limited
NSE:MOTILALOFS
|
$1.24 Billion |
|
NKT Holding
LSE:0MGC
|
$1.23 Billion |
|
Xintai Ntrl Gas
SHG:603393
|
$1.23 Billion |
|
Scandic Hotels Group AB (publ)
ST:SHOT
|
$1.23 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sinch AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 29,025,000,000 to 22,740,000,000, a change of -6,285,000,000 (-21.7%).
- Net income of 217,000,000 contributed positively to equity growth.
- Share repurchases of 2,182,000,000 reduced equity.
- New share issuances of 19,000,000 increased equity.
- Other comprehensive income decreased equity by 4,325,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr217.00 Million | +0.95% |
| Share Repurchases | Skr2.18 Billion | -9.6% |
| Share Issuances | Skr19.00 Million | +0.08% |
| Other Comprehensive Income | Skr-4.33 Billion | -19.02% |
| Other Changes | Skr-14.00 Million | -0.06% |
| Total Change | Skr- | -21.65% |
Book Value vs Market Value Analysis
This analysis compares Sinch AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr-0.54 | Skr23.28 | x |
| 2013-12-31 | Skr-0.37 | Skr23.28 | x |
| 2014-12-31 | Skr0.10 | Skr23.28 | x |
| 2015-12-31 | Skr0.24 | Skr23.28 | x |
| 2016-12-31 | Skr2.00 | Skr23.28 | x |
| 2017-12-31 | Skr2.87 | Skr23.28 | x |
| 2018-12-31 | Skr3.10 | Skr23.28 | x |
| 2019-12-31 | Skr3.68 | Skr23.28 | x |
| 2020-12-31 | Skr12.43 | Skr23.28 | x |
| 2021-12-31 | Skr47.53 | Skr23.28 | x |
| 2022-12-31 | Skr42.03 | Skr23.28 | x |
| 2023-12-31 | Skr39.82 | Skr23.28 | x |
| 2024-12-31 | Skr34.39 | Skr23.28 | x |
| 2025-12-31 | Skr27.25 | Skr23.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sinch AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.80%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.77x
- Recent ROE (0.95%) is below the historical average (14.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 0.00% | 3.56% | 1.22x | 0.00x | Skr28.34 Million |
| 2013 | 0.00% | 5.50% | 1.96x | 0.00x | Skr46.15 Million |
| 2014 | 145.44% | 6.30% | 2.53x | 9.14x | Skr49.54 Million |
| 2015 | 44.49% | 3.82% | 2.51x | 4.63x | Skr32.25 Million |
| 2016 | 8.68% | 4.77% | 0.67x | 2.70x | Skr-11.32 Million |
| 2017 | 8.97% | 4.38% | 1.01x | 2.03x | Skr-15.39 Million |
| 2018 | 10.79% | 4.50% | 1.10x | 2.18x | Skr13.20 Million |
| 2019 | 13.74% | 5.45% | 1.01x | 2.50x | Skr74.82 Million |
| 2020 | 5.94% | 5.56% | 0.69x | 1.55x | Skr-305.29 Million |
| 2021 | 2.66% | 5.61% | 0.28x | 1.68x | Skr-2.50 Billion |
| 2022 | -14.36% | -17.83% | 0.48x | 1.66x | Skr-8.39 Billion |
| 2023 | 0.12% | 0.15% | 0.54x | 1.58x | Skr-3.32 Billion |
| 2024 | -22.09% | -22.34% | 0.60x | 1.65x | Skr-9.32 Billion |
| 2025 | 0.95% | 0.80% | 0.67x | 1.77x | Skr-2.06 Billion |
Industry Comparison
This section compares Sinch AB's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $7,671,701,297
- Average return on equity (ROE) among peers: -5.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sinch AB (SINCH) | Skr22.74 Billion | 0.00% | 0.77x | $1.24 Billion |
| Bahnhof AB Series B (BAHN-B) | $283.36 Million | 30.48% | 1.33x | $109.20 Million |
| Bredband2 i Skandinavien AB (BRE2) | $50.21 Million | 8.78% | 1.49x | $168.96 Million |
| Eltel AB (ELTEL) | $254.90 Million | 3.73% | 2.86x | $72.89 Million |
| Ovzon AB (OVZON) | $1.29 Billion | -8.05% | 0.03x | $563.23 Million |
| TalkPool AG (TALK) | $542.00K | 13.47% | 8.27x | $7.52 Million |
| Tele2 AB (publ) (TEL2-B) | $3.17 Billion | 1.53% | 1.75x | $11.57 Billion |
| Telia Company AB (TELIA) | $56.31 Billion | 18.25% | 1.18x | $9.90 Billion |
| TH1NG AB (TH1NG) | $15.00 Million | -113.43% | 1.35x | $256.88K |