SkiStar AB (publ)
SkiStar AB (publ) owns and operates Alpine ski resorts in Sweden and Norway. The company operates through three segments: Operation of Mountain Resorts; Property Development and Exploitation; and Operation of Hotels. It is involved in ski and bike rentals, hotel, trail pass, and accommodation business, as well as offers ski pass related services. In addition, the company offers climbing parks, tr… Read more
SkiStar AB (publ) (SKIS-B) - Net Assets
Latest net assets as of November 2025: Skr3.55 Billion SEK
Based on the latest financial reports, SkiStar AB (publ) (SKIS-B) has net assets worth Skr3.55 Billion SEK as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr9.15 Billion) and total liabilities (Skr5.60 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.55 Billion |
| % of Total Assets | 38.82% |
| Annual Growth Rate | 7.94% |
| 5-Year Change | 42.86% |
| 10-Year Change | 111.94% |
| Growth Volatility | 8.01 |
SkiStar AB (publ) - Net Assets Trend (2002–2025)
This chart illustrates how SkiStar AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SkiStar AB (publ) (2002–2025)
The table below shows the annual net assets of SkiStar AB (publ) from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | Skr3.96 Billion | +8.38% |
| 2024-08-31 | Skr3.66 Billion | +4.96% |
| 2023-08-31 | Skr3.48 Billion | +3.71% |
| 2022-08-31 | Skr3.36 Billion | +21.10% |
| 2021-08-31 | Skr2.77 Billion | +8.34% |
| 2020-08-31 | Skr2.56 Billion | -1.60% |
| 2019-08-31 | Skr2.60 Billion | +7.47% |
| 2018-08-31 | Skr2.42 Billion | +15.83% |
| 2017-08-31 | Skr2.09 Billion | +11.78% |
| 2016-08-31 | Skr1.87 Billion | +13.92% |
| 2015-08-31 | Skr1.64 Billion | +6.74% |
| 2014-08-31 | Skr1.54 Billion | +3.75% |
| 2013-08-31 | Skr1.48 Billion | +1.76% |
| 2012-08-31 | Skr1.46 Billion | -0.68% |
| 2011-08-31 | Skr1.47 Billion | -2.05% |
| 2010-08-31 | Skr1.50 Billion | +9.16% |
| 2009-08-31 | Skr1.37 Billion | +7.30% |
| 2008-08-31 | Skr1.28 Billion | +1.67% |
| 2007-08-31 | Skr1.26 Billion | +0.67% |
| 2006-08-31 | Skr1.25 Billion | +16.08% |
| 2005-08-31 | Skr1.08 Billion | +9.13% |
| 2004-08-31 | Skr985.89 Million | +34.05% |
| 2003-08-31 | Skr735.45 Million | +7.68% |
| 2002-08-31 | Skr682.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SkiStar AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 691.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr3.71 Billion | 93.55% |
| Common Stock | Skr19.59 Million | 0.49% |
| Other Comprehensive Income | Skr-161.54 Million | -4.08% |
| Other Components | Skr397.57 Million | 10.03% |
| Total Equity | Skr3.96 Billion | 100.00% |
SkiStar AB (publ) Competitors by Market Cap
The table below lists competitors of SkiStar AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pabrik Kertas Tjiwi Kimia Tbk
JK:TKIM
|
$584.28 Million |
|
WELL Health Technologies Corp
TO:WELL
|
$584.47 Million |
|
Xian Xice Testing Technology Co. Ltd. A
SHE:301306
|
$584.61 Million |
|
Montage Gold Corp
OTCQX:MAUTF
|
$585.06 Million |
|
Flowco Holdings Inc.
NYSE:FLOC
|
$584.22 Million |
|
Gladstone Commercial Corporation
NASDAQ:GOOD
|
$584.20 Million |
|
Beijing Thunisoft Co Ltd
SHE:300271
|
$584.08 Million |
|
The Jammu & Kashmir Bank Limited
NSE:J&KBANK
|
$583.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SkiStar AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,655,772,000 to 3,962,704,000, a change of 306,932,000 (8.4%).
- Net income of 552,612,000 contributed positively to equity growth.
- Dividend payments of 219,453,000 reduced retained earnings.
- Other comprehensive income decreased equity by 26,226,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr552.61 Million | +13.95% |
| Dividends Paid | Skr219.45 Million | -5.54% |
| Other Comprehensive Income | Skr-26.23 Million | -0.66% |
| Other Changes | Skr-1.00 | -0.0% |
| Total Change | Skr- | 8.40% |
Book Value vs Market Value Analysis
This analysis compares SkiStar AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19.30x to 3.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-08-31 | Skr8.85 | Skr170.70 | x |
| 2003-08-31 | Skr9.52 | Skr170.70 | x |
| 2004-08-31 | Skr12.64 | Skr170.70 | x |
| 2005-08-31 | Skr13.71 | Skr170.70 | x |
| 2006-08-31 | Skr15.93 | Skr170.70 | x |
| 2007-08-31 | Skr16.04 | Skr170.70 | x |
| 2008-08-31 | Skr16.21 | Skr170.70 | x |
| 2009-08-31 | Skr17.39 | Skr170.70 | x |
| 2010-08-31 | Skr18.98 | Skr170.70 | x |
| 2011-08-31 | Skr18.59 | Skr170.70 | x |
| 2012-08-31 | Skr18.58 | Skr170.70 | x |
| 2013-08-31 | Skr18.89 | Skr170.70 | x |
| 2014-08-31 | Skr19.60 | Skr170.70 | x |
| 2015-08-31 | Skr20.93 | Skr170.70 | x |
| 2016-08-31 | Skr23.08 | Skr170.70 | x |
| 2017-08-31 | Skr25.93 | Skr170.70 | x |
| 2018-08-31 | Skr30.11 | Skr170.70 | x |
| 2019-08-31 | Skr32.48 | Skr170.70 | x |
| 2020-08-31 | Skr32.04 | Skr170.70 | x |
| 2021-08-31 | Skr35.19 | Skr170.70 | x |
| 2022-08-31 | Skr42.83 | Skr170.70 | x |
| 2023-08-31 | Skr44.43 | Skr170.70 | x |
| 2024-08-31 | Skr46.64 | Skr170.70 | x |
| 2025-08-31 | Skr50.56 | Skr170.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SkiStar AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.95%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.93%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 2.21x
- Recent ROE (13.95%) is below the historical average (14.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 14.27% | 10.99% | 0.51x | 2.56x | Skr29.14 Million |
| 2003 | 16.57% | 12.70% | 0.57x | 2.27x | Skr48.30 Million |
| 2004 | 31.83% | 31.67% | 0.52x | 1.92x | Skr214.99 Million |
| 2005 | 16.00% | 17.60% | 0.48x | 1.90x | Skr64.48 Million |
| 2006 | 19.37% | 18.89% | 0.45x | 2.27x | Skr116.99 Million |
| 2007 | 14.01% | 13.99% | 0.39x | 2.54x | Skr50.41 Million |
| 2008 | -15.12% | -13.03% | 0.42x | 2.79x | Skr-321.13 Million |
| 2009 | 19.89% | 16.69% | 0.45x | 2.67x | Skr135.64 Million |
| 2010 | 22.29% | 19.27% | 0.46x | 2.49x | Skr183.97 Million |
| 2011 | 12.32% | 11.48% | 0.40x | 2.65x | Skr34.04 Million |
| 2012 | 10.75% | 10.09% | 0.39x | 2.75x | Skr10.90 Million |
| 2013 | 9.24% | 8.22% | 0.43x | 2.63x | Skr-11.18 Million |
| 2014 | 10.57% | 9.74% | 0.42x | 2.58x | Skr8.78 Million |
| 2015 | 15.16% | 13.09% | 0.51x | 2.29x | Skr84.56 Million |
| 2016 | 17.16% | 15.59% | 0.48x | 2.27x | Skr129.44 Million |
| 2017 | 19.20% | 16.92% | 0.51x | 2.22x | Skr186.92 Million |
| 2018 | 20.75% | 19.31% | 0.52x | 2.06x | Skr253.58 Million |
| 2019 | 18.32% | 17.43% | 0.53x | 1.99x | Skr211.74 Million |
| 2020 | 11.59% | 12.32% | 0.39x | 2.40x | Skr39.91 Million |
| 2021 | 8.63% | 8.66% | 0.40x | 2.49x | Skr-37.71 Million |
| 2022 | 19.85% | 16.29% | 0.51x | 2.38x | Skr330.81 Million |
| 2023 | 11.55% | 9.40% | 0.49x | 2.52x | Skr54.12 Million |
| 2024 | 12.95% | 10.08% | 0.54x | 2.37x | Skr107.67 Million |
| 2025 | 13.95% | 11.93% | 0.53x | 2.21x | Skr156.34 Million |
Industry Comparison
This section compares SkiStar AB (publ)'s net assets metrics with peer companies in the Resorts & Casinos industry.
No peer company data available for comparison.